[TOMEI] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 22.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 300,890 289,414 223,779 140,678 28.81%
PBT 26,318 21,160 16,213 28,981 -3.15%
Tax -7,438 -5,653 -3,478 -2,657 40.89%
NP 18,880 15,507 12,735 26,324 -10.47%
-
NP to SH 18,239 15,174 12,307 26,235 -11.40%
-
Tax Rate 28.26% 26.72% 21.45% 9.17% -
Total Cost 282,010 273,907 211,044 114,354 35.06%
-
Net Worth 128,559 115,542 102,223 93,170 11.31%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 128,559 115,542 102,223 93,170 11.31%
NOSH 126,039 126,969 126,201 125,906 0.03%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 6.27% 5.36% 5.69% 18.71% -
ROE 14.19% 13.13% 12.04% 28.16% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 238.73 227.94 177.32 111.73 28.76%
EPS 14.47 11.95 9.75 20.84 -11.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.91 0.81 0.74 11.27%
Adjusted Per Share Value based on latest NOSH - 125,906
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 217.09 208.81 161.46 101.50 28.81%
EPS 13.16 10.95 8.88 18.93 -11.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9276 0.8336 0.7375 0.6722 11.32%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.59 0.38 0.81 0.69 -
P/RPS 0.25 0.17 0.46 0.62 -26.10%
P/EPS 4.08 3.18 8.31 3.31 7.21%
EY 24.53 31.45 12.04 30.20 -6.69%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.42 1.00 0.93 -14.55%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 24/02/10 27/02/09 26/02/08 - -
Price 0.70 0.44 0.75 0.00 -
P/RPS 0.29 0.19 0.42 0.00 -
P/EPS 4.84 3.68 7.69 0.00 -
EY 20.67 27.16 13.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.48 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment