[SCNWOLF] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- -1152.52%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 39,217 48,808 31,646 48,701 62,466 62,386 53,329 -4.99%
PBT -17,017 -264 1,960 -5,792 1,581 -1,333 -1,442 50.85%
Tax -57 47 -1,338 161 -1,046 -771 -613 -32.67%
NP -17,074 -217 622 -5,631 535 -2,104 -2,055 42.29%
-
NP to SH -14,999 -217 622 -5,631 535 -407 -2,055 39.25%
-
Tax Rate - - 68.27% - 66.16% - - -
Total Cost 56,291 49,025 31,024 54,332 61,931 64,490 55,384 0.27%
-
Net Worth 76,473 36,739 37,789 36,262 45,600 40,773 41,140 10.88%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 76,473 36,739 37,789 36,262 45,600 40,773 41,140 10.88%
NOSH 196,081 105,752 105,752 96,209 96,209 87,534 87,534 14.37%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -43.54% -0.44% 1.97% -11.56% 0.86% -3.37% -3.85% -
ROE -19.61% -0.59% 1.65% -15.53% 1.17% -1.00% -5.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 20.00 46.50 30.15 51.03 65.75 71.91 60.92 -16.93%
EPS -9.91 0.21 0.59 -5.90 0.60 -2.43 -2.37 26.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.35 0.36 0.38 0.48 0.47 0.47 -3.06%
Adjusted Per Share Value based on latest NOSH - 96,209
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 19.31 24.04 15.58 23.98 30.76 30.72 26.26 -4.99%
EPS -7.39 -0.11 0.31 -2.77 0.26 -0.20 -1.01 39.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3766 0.1809 0.1861 0.1786 0.2246 0.2008 0.2026 10.87%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.69 0.285 0.22 0.145 0.25 0.29 0.295 -
P/RPS 3.45 0.61 0.73 0.28 0.38 0.40 0.48 38.89%
P/EPS -9.02 -137.87 37.13 -2.46 44.39 -61.81 -12.57 -5.37%
EY -11.09 -0.73 2.69 -40.70 2.25 -1.62 -7.96 5.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.81 0.61 0.38 0.52 0.62 0.63 18.77%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 13/09/21 28/08/20 30/08/19 30/08/18 30/08/17 29/08/16 -
Price 0.615 0.475 0.25 0.145 0.245 0.285 0.29 -
P/RPS 3.07 1.02 0.83 0.28 0.37 0.40 0.48 36.22%
P/EPS -8.04 -229.78 42.19 -2.46 43.51 -60.75 -12.35 -6.90%
EY -12.44 -0.44 2.37 -40.70 2.30 -1.65 -8.10 7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.36 0.69 0.38 0.51 0.61 0.62 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment