[AHB] YoY Annual (Unaudited) Result on 30-Jun-2013 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
YoY- -220.33%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/16 31/03/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 16,662 13,845 13,468 12,472 17,391 21,285 27,236 -8.18%
PBT 1,826 1,256 805 -8,300 -2,872 793 958 11.85%
Tax 3 -130 0 -900 0 0 0 -
NP 1,829 1,126 805 -9,200 -2,872 793 958 11.88%
-
NP to SH 1,829 1,126 805 -9,200 -2,872 793 998 11.09%
-
Tax Rate -0.16% 10.35% 0.00% - - 0.00% 0.00% -
Total Cost 14,833 12,719 12,663 21,672 20,263 20,492 26,278 -9.45%
-
Net Worth 29,104 24,153 5,896 3,945 13,247 16,100 15,347 11.75%
Dividend
31/03/16 31/03/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 29,104 24,153 5,896 3,945 13,247 16,100 15,347 11.75%
NOSH 159,912 141,250 53,311 48,121 48,174 48,060 48,112 23.20%
Ratio Analysis
31/03/16 31/03/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 10.98% 8.13% 5.98% -73.77% -16.51% 3.73% 3.52% -
ROE 6.28% 4.66% 13.65% -233.15% -21.68% 4.93% 6.50% -
Per Share
31/03/16 31/03/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.42 9.80 25.26 25.92 36.10 44.29 56.61 -25.47%
EPS 1.14 0.70 1.51 -19.11 -5.97 1.65 2.07 -9.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.182 0.171 0.1106 0.082 0.275 0.335 0.319 -9.28%
Adjusted Per Share Value based on latest NOSH - 48,127
31/03/16 31/03/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.24 1.86 1.81 1.68 2.34 2.86 3.66 -8.17%
EPS 0.25 0.15 0.11 -1.24 -0.39 0.11 0.13 12.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0391 0.0325 0.0079 0.0053 0.0178 0.0216 0.0206 11.77%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 31/03/16 31/03/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.20 0.21 0.225 0.14 0.15 0.14 0.14 -
P/RPS 1.92 2.14 0.89 0.54 0.42 0.32 0.25 42.49%
P/EPS 17.49 26.34 14.90 -0.73 -2.52 8.48 6.75 17.98%
EY 5.72 3.80 6.71 -136.56 -39.74 11.79 14.82 -15.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.23 2.03 1.71 0.55 0.42 0.44 17.25%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/05/16 01/06/15 29/08/14 30/08/13 30/08/12 26/08/11 30/08/10 -
Price 0.24 0.185 0.24 0.145 0.15 0.12 0.12 -
P/RPS 2.30 1.89 0.95 0.56 0.42 0.27 0.21 51.56%
P/EPS 20.98 23.21 15.89 -0.76 -2.52 7.27 5.79 25.06%
EY 4.77 4.31 6.29 -131.85 -39.74 13.75 17.29 -20.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.08 2.17 1.77 0.55 0.36 0.38 24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment