[AHB] YoY Annual (Unaudited) Result on 31-Mar-2016 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
YoY- 62.43%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 30/06/13 CAGR
Revenue 23,024 17,627 12,496 16,662 13,845 13,468 12,472 10.29%
PBT -3,388 -228 564 1,826 1,256 805 -8,300 -13.34%
Tax -141 1,454 -16 3 -130 0 -900 -25.64%
NP -3,529 1,226 548 1,829 1,126 805 -9,200 -14.20%
-
NP to SH -3,529 1,226 548 1,829 1,126 805 -9,200 -14.20%
-
Tax Rate - - 2.84% -0.16% 10.35% 0.00% - -
Total Cost 26,553 16,401 11,948 14,833 12,719 12,663 21,672 3.30%
-
Net Worth 29,046 37,179 29,766 29,104 24,153 5,896 3,945 37.60%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 30/06/13 CAGR
Net Worth 29,046 37,179 29,766 29,104 24,153 5,896 3,945 37.60%
NOSH 176,060 176,039 160,036 159,912 141,250 53,311 48,121 23.04%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 30/06/13 CAGR
NP Margin -15.33% 6.96% 4.39% 10.98% 8.13% 5.98% -73.77% -
ROE -12.15% 3.30% 1.84% 6.28% 4.66% 13.65% -233.15% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 30/06/13 CAGR
RPS 13.08 10.53 7.81 10.42 9.80 25.26 25.92 -10.35%
EPS -2.00 0.73 0.34 1.14 0.70 1.51 -19.11 -30.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.165 0.222 0.186 0.182 0.171 0.1106 0.082 11.82%
Adjusted Per Share Value based on latest NOSH - 158,750
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 30/06/13 CAGR
RPS 3.09 2.37 1.68 2.24 1.86 1.81 1.68 10.23%
EPS -0.47 0.16 0.07 0.25 0.15 0.11 -1.24 -14.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.039 0.05 0.04 0.0391 0.0325 0.0079 0.0053 37.58%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 30/06/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 30/06/14 28/06/13 -
Price 0.12 0.195 0.19 0.20 0.21 0.225 0.14 -
P/RPS 0.92 1.85 2.43 1.92 2.14 0.89 0.54 8.89%
P/EPS -5.99 26.64 55.49 17.49 26.34 14.90 -0.73 40.00%
EY -16.71 3.75 1.80 5.72 3.80 6.71 -136.56 -28.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.88 1.02 1.10 1.23 2.03 1.71 -12.72%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 30/06/14 30/06/13 CAGR
Date 27/11/19 31/05/18 31/05/17 30/05/16 01/06/15 29/08/14 30/08/13 -
Price 0.115 0.18 0.235 0.24 0.185 0.24 0.145 -
P/RPS 0.88 1.71 3.01 2.30 1.89 0.95 0.56 7.49%
P/EPS -5.74 24.59 68.63 20.98 23.21 15.89 -0.76 38.16%
EY -17.43 4.07 1.46 4.77 4.31 6.29 -131.85 -27.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 1.26 1.32 1.08 2.17 1.77 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment