[AHB] QoQ Quarter Result on 30-Jun-2013 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -6592.7%
YoY- -260.27%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 3,201 3,850 4,101 1,140 3,934 3,403 4,023 -14.14%
PBT 168 210 227 -7,995 137 34 -141 -
Tax 0 0 0 -900 0 0 0 -
NP 168 210 227 -8,895 137 34 -141 -
-
NP to SH 168 210 227 -8,895 137 34 -141 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% - -
Total Cost 3,033 3,640 3,874 10,035 3,797 3,369 4,164 -19.06%
-
Net Worth 6,037 4,805 4,298 4,379 13,504 13,259 13,224 -40.73%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 6,037 4,805 4,298 4,379 13,504 13,259 13,224 -40.73%
NOSH 52,500 50,000 48,297 48,127 48,928 48,571 48,620 5.25%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 5.25% 5.45% 5.54% -780.26% 3.48% 1.00% -3.50% -
ROE 2.78% 4.37% 5.28% -203.10% 1.01% 0.26% -1.07% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 6.10 7.70 8.49 2.37 8.04 7.01 8.27 -18.37%
EPS 0.32 0.42 0.47 -18.48 0.28 0.07 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.0961 0.089 0.091 0.276 0.273 0.272 -43.69%
Adjusted Per Share Value based on latest NOSH - 48,127
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 0.43 0.52 0.55 0.15 0.53 0.46 0.54 -14.10%
EPS 0.02 0.03 0.03 -1.20 0.02 0.00 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0081 0.0065 0.0058 0.0059 0.0181 0.0178 0.0178 -40.86%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.225 0.20 0.15 0.14 0.13 0.13 0.12 -
P/RPS 3.69 2.60 1.77 5.91 1.62 1.86 1.45 86.50%
P/EPS 70.31 47.62 31.91 -0.76 46.43 185.71 -41.38 -
EY 1.42 2.10 3.13 -132.01 2.15 0.54 -2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 2.08 1.69 1.54 0.47 0.48 0.44 170.97%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 27/05/14 20/02/14 25/11/13 30/08/13 29/05/13 27/02/13 29/11/12 -
Price 0.22 0.275 0.175 0.145 0.15 0.15 0.13 -
P/RPS 3.61 3.57 2.06 6.12 1.87 2.14 1.57 74.29%
P/EPS 68.75 65.48 37.23 -0.78 53.57 214.29 -44.83 -
EY 1.45 1.53 2.69 -127.46 1.87 0.47 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.86 1.97 1.59 0.54 0.55 0.48 151.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment