[QUALITY] YoY Annual (Unaudited) Result on 31-Jan-2006 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
YoY- -99.95%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 106,511 109,821 146,444 127,498 156,158 161,237 145,881 -5.10%
PBT -3,800 603 13,142 3,084 6,550 15,401 8,045 -
Tax 197 -359 -2,238 -1,513 -2,255 -3,230 -2,078 -
NP -3,603 244 10,904 1,571 4,295 12,171 5,967 -
-
NP to SH -3,620 491 10,904 2 4,295 12,143 5,876 -
-
Tax Rate - 59.54% 17.03% 49.06% 34.43% 20.97% 25.83% -
Total Cost 110,114 109,577 135,540 125,927 151,863 149,066 139,914 -3.90%
-
Net Worth 142,131 144,932 14,599 134,849 132,954 127,944 115,815 3.46%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 142,131 144,932 14,599 134,849 132,954 127,944 115,815 3.46%
NOSH 58,012 57,741 5,793 57,875 57,806 57,374 57,051 0.27%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -3.38% 0.22% 7.45% 1.23% 2.75% 7.55% 4.09% -
ROE -2.55% 0.34% 74.69% 0.00% 3.23% 9.49% 5.07% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 183.60 190.19 2,527.74 220.30 270.14 281.03 255.70 -5.36%
EPS -6.25 0.85 18.81 2.71 7.43 21.40 10.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.51 2.52 2.33 2.30 2.23 2.03 3.18%
Adjusted Per Share Value based on latest NOSH - 57,938
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 183.82 189.54 252.74 220.04 269.51 278.27 251.77 -5.10%
EPS -6.25 0.85 18.82 0.00 7.41 20.96 10.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.453 2.5013 0.252 2.3273 2.2946 2.2082 1.9988 3.46%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 1.20 1.31 1.33 1.20 1.52 1.75 1.40 -
P/RPS 0.65 0.69 0.05 0.54 0.56 0.62 0.55 2.82%
P/EPS -19.23 154.06 0.71 34,725.28 20.46 8.27 13.59 -
EY -5.20 0.65 141.51 0.00 4.89 12.09 7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.53 0.52 0.66 0.78 0.69 -5.54%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/03/09 31/03/08 30/03/07 29/03/06 30/03/05 28/06/04 14/04/03 -
Price 1.15 1.30 1.40 1.24 1.50 1.68 1.26 -
P/RPS 0.63 0.68 0.06 0.56 0.56 0.60 0.49 4.27%
P/EPS -18.43 152.88 0.74 35,882.79 20.19 7.94 12.23 -
EY -5.43 0.65 134.44 0.00 4.95 12.60 8.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.56 0.53 0.65 0.75 0.62 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment