[QUALITY] YoY Annual (Unaudited) Result on 31-Jan-2010 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
YoY- 46.24%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 274,961 211,437 158,337 104,965 106,511 109,821 146,444 11.06%
PBT 1,172 1,909 11,246 -1,145 -3,800 603 13,142 -33.13%
Tax -267 -1,530 -1,165 -744 197 -359 -2,238 -29.81%
NP 905 379 10,081 -1,889 -3,603 244 10,904 -33.92%
-
NP to SH 795 207 10,003 -1,946 -3,620 491 10,904 -35.33%
-
Tax Rate 22.78% 80.15% 10.36% - - 59.54% 17.03% -
Total Cost 274,056 211,058 148,256 106,854 110,114 109,577 135,540 12.43%
-
Net Worth 150,875 148,349 151,819 139,793 142,131 144,932 14,599 47.53%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - 3,829 - - - - - -
Div Payout % - 1,850.00% - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 150,875 148,349 151,819 139,793 142,131 144,932 14,599 47.53%
NOSH 57,962 57,499 57,946 58,005 58,012 57,741 5,793 46.74%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 0.33% 0.18% 6.37% -1.80% -3.38% 0.22% 7.45% -
ROE 0.53% 0.14% 6.59% -1.39% -2.55% 0.34% 74.69% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 473.83 367.72 273.25 180.96 183.60 190.19 2,527.74 -24.32%
EPS 1.37 0.36 17.26 -3.36 -6.25 0.85 18.81 -35.35%
DPS 0.00 6.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.58 2.62 2.41 2.45 2.51 2.52 0.52%
Adjusted Per Share Value based on latest NOSH - 58,008
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 474.55 364.91 273.27 181.16 183.82 189.54 252.74 11.06%
EPS 1.37 0.36 17.26 -3.36 -6.25 0.85 18.82 -35.35%
DPS 0.00 6.61 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6039 2.5603 2.6202 2.4127 2.453 2.5013 0.252 47.53%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 1.36 1.31 1.35 1.05 1.20 1.31 1.33 -
P/RPS 0.29 0.36 0.49 0.58 0.65 0.69 0.05 34.00%
P/EPS 99.52 363.89 7.82 -31.30 -19.23 154.06 0.71 127.74%
EY 1.00 0.27 12.79 -3.20 -5.20 0.65 141.51 -56.16%
DY 0.00 5.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.52 0.44 0.49 0.52 0.53 -0.31%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 27/03/13 30/03/12 31/03/11 30/03/10 30/03/09 31/03/08 30/03/07 -
Price 1.42 1.24 1.26 1.05 1.15 1.30 1.40 -
P/RPS 0.30 0.34 0.46 0.58 0.63 0.68 0.06 30.73%
P/EPS 103.91 344.44 7.30 -31.30 -18.43 152.88 0.74 127.81%
EY 0.96 0.29 13.70 -3.20 -5.43 0.65 134.44 -56.08%
DY 0.00 5.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.48 0.44 0.47 0.52 0.56 -0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment