[QUALITY] YoY TTM Result on 31-Jan-2010 [#4]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 56.46%
YoY- 46.29%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 274,961 211,437 158,337 104,965 106,510 109,645 146,452 11.05%
PBT 1,171 1,909 11,247 -1,144 -3,801 966 13,569 -33.49%
Tax -267 -1,530 -1,165 -744 197 -634 -2,834 -32.52%
NP 904 379 10,082 -1,888 -3,604 332 10,735 -33.76%
-
NP to SH 794 207 10,004 -1,945 -3,621 560 10,715 -35.16%
-
Tax Rate 22.80% 80.15% 10.36% - - 65.63% 20.89% -
Total Cost 274,057 211,058 148,255 106,853 110,114 109,313 135,717 12.41%
-
Net Worth 150,701 149,541 151,893 139,799 142,368 146,093 146,082 0.51%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - 3,862 - - - - - -
Div Payout % - 1,866.09% - - - - - -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 150,701 149,541 151,893 139,799 142,368 146,093 146,082 0.51%
NOSH 57,962 57,962 57,974 58,008 57,873 57,744 57,969 -0.00%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 0.33% 0.18% 6.37% -1.80% -3.38% 0.30% 7.33% -
ROE 0.53% 0.14% 6.59% -1.39% -2.54% 0.38% 7.33% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 474.38 364.79 273.12 180.95 184.04 189.88 252.64 11.06%
EPS 1.37 0.36 17.26 -3.35 -6.26 0.97 18.48 -35.16%
DPS 0.00 6.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.58 2.62 2.41 2.46 2.53 2.52 0.52%
Adjusted Per Share Value based on latest NOSH - 58,008
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 474.38 364.79 273.17 181.09 183.76 189.17 252.67 11.05%
EPS 1.37 0.36 17.26 -3.36 -6.25 0.97 18.49 -35.16%
DPS 0.00 6.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.58 2.6206 2.4119 2.4562 2.5205 2.5203 0.51%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 1.36 1.31 1.35 1.05 1.20 1.31 1.33 -
P/RPS 0.29 0.36 0.49 0.58 0.65 0.69 0.53 -9.55%
P/EPS 99.28 366.81 7.82 -31.32 -19.18 135.08 7.20 54.79%
EY 1.01 0.27 12.78 -3.19 -5.21 0.74 13.90 -35.37%
DY 0.00 5.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.52 0.44 0.49 0.52 0.53 -0.31%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 27/03/13 30/03/12 31/03/11 30/03/10 30/03/09 31/03/08 30/03/07 -
Price 1.42 1.24 1.26 1.05 1.15 1.30 1.40 -
P/RPS 0.30 0.34 0.46 0.58 0.62 0.68 0.55 -9.60%
P/EPS 103.66 347.21 7.30 -31.32 -18.38 134.05 7.57 54.61%
EY 0.96 0.29 13.70 -3.19 -5.44 0.75 13.20 -35.36%
DY 0.00 5.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.48 0.44 0.47 0.51 0.56 -0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment