[LEESK] YoY Annual (Unaudited) Result on 31-Dec-2002 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
11-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/12/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 58,589 30,117 0 0 8,443 62,471 62,793 0.07%
PBT 1,499 795 0 0 -114,819 1,011 1,175 -0.25%
Tax -145 -399 0 0 114,819 -519 28 -
NP 1,354 396 0 0 0 492 1,203 -0.12%
-
NP to SH 1,354 396 0 0 -113,419 492 1,203 -0.12%
-
Tax Rate 9.67% 50.19% - - - 51.34% -2.38% -
Total Cost 57,235 29,721 0 0 8,443 61,979 61,590 0.07%
-
Net Worth 30,127 0 0 -76,182 -60,498 59,118 62,090 0.77%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 30,127 0 0 -76,182 -60,498 59,118 62,090 0.77%
NOSH 167,374 165,000 37,350 37,344 37,344 37,416 38,806 -1.54%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 2.31% 1.31% 0.00% 0.00% 0.00% 0.79% 1.92% -
ROE 4.49% 0.00% 0.00% 0.00% 0.00% 0.83% 1.94% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 35.00 18.25 0.00 0.00 22.61 166.96 161.81 1.64%
EPS 0.81 0.24 0.00 0.00 -303.71 1.32 3.10 1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.00 0.00 -2.04 -1.62 1.58 1.60 2.35%
Adjusted Per Share Value based on latest NOSH - 37,345
31/12/05 31/12/04 31/12/03 31/12/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 23.41 12.03 0.00 0.00 3.37 24.96 25.09 0.07%
EPS 0.54 0.16 0.00 0.00 -45.32 0.20 0.48 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1204 0.00 0.00 -0.3044 -0.2418 0.2362 0.2481 0.77%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 30/08/01 30/08/00 - -
Price 0.11 0.38 0.33 0.32 0.43 1.32 0.00 -
P/RPS 0.31 2.08 0.00 0.00 1.90 0.79 0.00 -100.00%
P/EPS 13.60 158.33 0.00 0.00 -0.14 100.39 0.00 -100.00%
EY 7.35 0.63 0.00 0.00 -706.30 1.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.00 0.00 0.00 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/08/01 31/08/00 31/08/99 CAGR
Date 27/02/06 25/02/05 26/02/04 11/02/03 30/11/01 31/10/00 29/10/99 -
Price 0.14 0.34 0.33 0.32 0.40 0.97 0.00 -
P/RPS 0.40 1.86 0.00 0.00 1.77 0.58 0.00 -100.00%
P/EPS 17.31 141.67 0.00 0.00 -0.13 73.77 0.00 -100.00%
EY 5.78 0.71 0.00 0.00 -759.27 1.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 0.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment