[SKW] YoY Annual (Unaudited) Result on 30-Nov-2000 [#4]

Stock
[SKW] SYARIKAT KAYU WANGI BHD
Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
30-Nov-2000 [#4]
Profit Trend
YoY- -58.6%
Quarter Report
Latest QR
Upcoming QR
SKW's Result
SKW's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 26,820 31,608 34,894 52,058 46,999 0.58%
PBT -4,425 -6,070 -4,755 -6,809 -4,135 -0.07%
Tax 39 -98 4,755 6,809 4,135 4.97%
NP -4,386 -6,168 0 0 0 -100.00%
-
NP to SH -4,386 -6,168 -4,911 -6,504 -4,101 -0.06%
-
Tax Rate - - - - - -
Total Cost 31,206 37,776 34,894 52,058 46,999 0.42%
-
Net Worth 9,422 15,968 21,783 26,334 29,199 1.18%
Dividend
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 9,422 15,968 21,783 26,334 29,199 1.18%
NOSH 16,274 16,261 16,256 16,255 16,404 0.00%
Ratio Analysis
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin -16.35% -19.51% 0.00% 0.00% 0.00% -
ROE -46.55% -38.63% -22.54% -24.70% -14.04% -
Per Share
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 164.80 194.37 214.65 320.24 286.51 0.57%
EPS -26.95 -37.93 -30.21 -40.01 -25.00 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.579 0.982 1.34 1.62 1.78 1.17%
Adjusted Per Share Value based on latest NOSH - 16,256
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 63.18 74.46 82.20 122.64 110.72 0.58%
EPS -10.33 -14.53 -11.57 -15.32 -9.66 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.3762 0.5132 0.6204 0.6879 1.18%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 28/11/03 - - - - -
Price 1.31 0.00 0.00 0.00 0.00 -
P/RPS 0.79 0.00 0.00 0.00 0.00 -100.00%
P/EPS -4.86 0.00 0.00 0.00 0.00 -100.00%
EY -20.57 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 16/01/04 29/01/03 29/01/02 31/01/01 21/02/00 -
Price 1.28 1.33 0.00 0.00 0.00 -
P/RPS 0.78 0.68 0.00 0.00 0.00 -100.00%
P/EPS -4.75 -3.51 0.00 0.00 0.00 -100.00%
EY -21.05 -28.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.35 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment