[JERASIA] YoY Annual (Unaudited) Result on 31-Mar-2012 [#4]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
YoY- 121.78%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 503,610 320,885 320,942 316,614 282,317 251,881 271,951 8.86%
PBT 9,168 5,025 10,118 12,343 6,083 1,532 284 61.43%
Tax -1,735 -1,741 -3,123 -3,902 -2,277 -1,295 602 -
NP 7,433 3,284 6,995 8,441 3,806 237 886 34.06%
-
NP to SH 7,433 3,284 6,995 8,441 3,806 237 886 34.06%
-
Tax Rate 18.92% 34.65% 30.87% 31.61% 37.43% 84.53% -211.97% -
Total Cost 496,177 317,601 313,947 308,173 278,511 251,644 271,065 8.69%
-
Net Worth 141,939 123,069 119,787 114,043 106,633 102,972 104,187 4.35%
Dividend
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - 2,461 - - - -
Div Payout % - - - 29.16% - - - -
Equity
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 141,939 123,069 119,787 114,043 106,633 102,972 104,187 4.35%
NOSH 82,046 82,046 82,046 82,046 82,025 81,724 82,037 0.00%
Ratio Analysis
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 1.48% 1.02% 2.18% 2.67% 1.35% 0.09% 0.33% -
ROE 5.24% 2.67% 5.84% 7.40% 3.57% 0.23% 0.85% -
Per Share
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 613.81 391.10 391.17 385.90 344.18 308.21 331.50 8.86%
EPS 9.06 4.00 8.53 10.29 4.64 0.29 1.08 34.06%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.73 1.50 1.46 1.39 1.30 1.26 1.27 4.35%
Adjusted Per Share Value based on latest NOSH - 82,046
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 613.81 391.10 391.17 385.90 344.10 307.00 331.46 8.86%
EPS 9.06 4.00 8.53 10.29 4.64 0.29 1.08 34.06%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.73 1.50 1.46 1.39 1.2997 1.2551 1.2699 4.35%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/06/16 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.535 0.425 0.43 0.44 0.29 0.36 0.31 -
P/RPS 0.09 0.11 0.11 0.11 0.08 0.12 0.09 0.00%
P/EPS 5.91 10.62 5.04 4.28 6.25 124.14 28.70 -19.57%
EY 16.93 9.42 19.83 23.38 16.00 0.81 3.48 24.36%
DY 0.00 0.00 0.00 6.82 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.29 0.32 0.22 0.29 0.24 3.59%
Price Multiplier on Announcement Date
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 25/08/16 22/05/14 29/05/13 31/05/12 30/05/11 31/05/10 26/05/09 -
Price 0.525 0.43 0.53 0.48 0.28 0.29 0.36 -
P/RPS 0.09 0.11 0.14 0.12 0.08 0.09 0.11 -2.72%
P/EPS 5.79 10.74 6.22 4.67 6.03 100.00 33.33 -21.43%
EY 17.26 9.31 16.09 21.43 16.57 1.00 3.00 27.27%
DY 0.00 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.36 0.35 0.22 0.23 0.28 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment