[LEBTECH] YoY Annual (Unaudited) Result on 31-Dec-2002 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
03-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
YoY- -69.31%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 161,264 272,543 11,188 43,473 97,608 126,350 144,462 -0.11%
PBT 22,108 32,347 -11,520 -111,651 -64,238 3,224 -21,251 -
Tax -6,830 -10,677 0 51 -1,678 -3,224 21,251 -
NP 15,278 21,670 -11,520 -111,600 -65,916 0 0 -100.00%
-
NP to SH 15,278 22,170 -11,520 -111,600 -65,916 -1,976 -21,295 -
-
Tax Rate 30.89% 33.01% - - - 100.00% - -
Total Cost 145,986 250,873 22,708 155,073 163,524 126,350 144,462 -0.01%
-
Net Worth 113,250 70,958 -161,279 -142,862 -30,043 4,861 6,803 -2.94%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 2,723 - - - - - - -100.00%
Div Payout % 17.83% - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 113,250 70,958 -161,279 -142,862 -30,043 4,861 6,803 -2.94%
NOSH 136,167 121,213 48,000 48,311 46,348 24,186 24,184 -1.82%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.47% 7.95% -102.97% -256.71% -67.53% 0.00% 0.00% -
ROE 13.49% 31.24% 0.00% 0.00% 0.00% -40.65% -313.02% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 118.43 224.84 23.31 89.98 210.60 522.40 597.34 1.73%
EPS 11.22 18.29 24.00 -231.00 -142.00 -8.17 0.88 -2.66%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8317 0.5854 -3.36 -2.9571 -0.6482 0.201 0.2813 -1.14%
Adjusted Per Share Value based on latest NOSH - 48,268
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 118.16 199.69 8.20 31.85 71.52 92.57 105.85 -0.11%
EPS 11.19 16.24 -8.44 -81.77 -48.30 -1.45 -15.60 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8298 0.5199 -1.1817 -1.0467 -0.2201 0.0356 0.0498 -2.94%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 4.80 6.95 0.24 0.24 0.86 0.98 0.00 -
P/RPS 4.05 3.09 0.00 0.27 0.41 0.19 0.00 -100.00%
P/EPS 42.78 38.00 0.00 -0.10 -0.60 -12.00 0.00 -100.00%
EY 2.34 2.63 0.00 -962.50 -165.37 -8.34 0.00 -100.00%
DY 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.77 11.87 0.00 0.00 0.00 4.88 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 16/02/05 27/02/04 03/03/03 28/02/02 28/02/01 30/03/00 -
Price 4.14 6.70 0.24 0.24 0.40 1.24 2.50 -
P/RPS 3.50 2.98 0.00 0.27 0.19 0.24 0.42 -2.22%
P/EPS 36.90 36.63 0.00 -0.10 -0.28 -15.18 -2.84 -
EY 2.71 2.73 0.00 -962.50 -355.54 -6.59 -35.22 -
DY 0.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.98 11.45 0.00 0.00 0.00 6.17 8.89 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment