[RGTBHD] YoY Annual (Unaudited) Result on 31-Dec-2013 [#4]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#4]
Profit Trend
YoY- 50.47%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 10,514 10,252 8,038 7,953 6,339 4,875 7,629 5.05%
PBT -1,417 -1,422 -23,278 -3,277 -6,493 -6,656 -5,354 -18.49%
Tax -50 -1,386 -1,339 0 -55 -133 10,708 -
NP -1,467 -2,808 -24,617 -3,277 -6,548 -6,789 5,354 -
-
NP to SH -1,462 -2,804 -24,617 -3,253 -6,568 -6,789 -5,354 -18.09%
-
Tax Rate - - - - - - - -
Total Cost 11,981 13,060 32,655 11,230 12,887 11,664 2,275 29.11%
-
Net Worth 3,487 4,673 6,983 25,399 25,467 31,700 28,560 -27.63%
Dividend
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 3,487 4,673 6,983 25,399 25,467 31,700 28,560 -27.63%
NOSH 58,132 58,132 58,196 47,035 44,680 44,027 43,938 4.39%
Ratio Analysis
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -13.95% -27.39% -306.26% -41.20% -103.30% -139.26% 70.18% -
ROE -41.92% -60.00% -352.50% -12.81% -25.79% -21.42% -18.75% -
Per Share
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 18.09 17.55 13.81 16.91 14.19 11.07 17.36 0.63%
EPS -2.50 -4.80 -42.30 -7.30 -14.70 -15.10 -12.15 -21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.12 0.54 0.57 0.72 0.65 -30.68%
Adjusted Per Share Value based on latest NOSH - 45,813
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 2.98 2.91 2.28 2.26 1.80 1.38 2.16 5.07%
EPS -0.41 -0.80 -6.98 -0.92 -1.86 -1.93 -1.52 -18.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0099 0.0133 0.0198 0.0721 0.0722 0.0899 0.081 -27.62%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.11 0.155 0.46 1.15 0.60 0.38 0.30 -
P/RPS 0.61 0.88 3.33 6.80 4.23 3.43 1.73 -14.81%
P/EPS -4.37 -3.23 -1.09 -16.63 -4.08 -2.46 -2.46 9.24%
EY -22.86 -30.97 -91.96 -6.01 -24.50 -40.58 -40.62 -8.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.94 3.83 2.13 1.05 0.53 0.46 23.66%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 22/08/17 30/08/16 25/08/15 25/08/14 27/02/13 27/02/12 25/02/11 -
Price 0.08 0.12 0.42 1.11 0.57 0.33 0.29 -
P/RPS 0.44 0.68 3.04 6.56 4.02 2.98 1.67 -18.54%
P/EPS -3.18 -2.50 -0.99 -16.05 -3.88 -2.14 -2.38 4.55%
EY -31.44 -40.00 -100.71 -6.23 -25.79 -46.73 -42.02 -4.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.50 3.50 2.06 1.00 0.46 0.45 18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment