[SCOMNET] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 162.42%
YoY- 245.31%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 27,924 29,502 33,956 34,840 17,102 32,712 37,768 -4.90%
PBT -1,006 1,720 4,138 854 -512 -1,138 -2,018 -10.94%
Tax 0 -82 -666 -110 0 0 0 -
NP -1,006 1,638 3,472 744 -512 -1,138 -2,018 -10.94%
-
NP to SH -1,006 1,638 3,472 744 -512 -1,138 -2,018 -10.94%
-
Tax Rate - 4.77% 16.09% 12.88% - - - -
Total Cost 28,930 27,864 30,484 34,096 17,614 33,850 39,786 -5.16%
-
Net Worth 36,450 36,450 34,230 32,239 32,581 37,108 36,035 0.19%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 2,430 - - - - - -
Div Payout % - 148.35% - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 36,450 36,450 34,230 32,239 32,581 37,108 36,035 0.19%
NOSH 243,000 243,000 244,507 247,999 232,727 247,391 240,238 0.19%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -3.60% 5.55% 10.22% 2.14% -2.99% -3.48% -5.34% -
ROE -2.76% 4.49% 10.14% 2.31% -1.57% -3.07% -5.60% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.49 12.14 13.89 14.05 7.35 13.22 15.72 -5.08%
EPS -0.42 0.62 1.42 0.30 -0.22 -0.46 -0.84 -10.90%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.14 0.13 0.14 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 239,285
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.35 3.54 4.07 4.18 2.05 3.92 4.53 -4.90%
EPS -0.12 0.20 0.42 0.09 -0.06 -0.14 -0.24 -10.90%
DPS 0.00 0.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0437 0.041 0.0386 0.0391 0.0445 0.0432 0.19%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.135 0.14 0.085 0.11 0.08 0.14 0.18 -
P/RPS 1.17 1.15 0.61 0.78 1.09 1.06 1.14 0.43%
P/EPS -32.61 20.77 5.99 36.67 -36.36 -30.43 -21.43 7.24%
EY -3.07 4.81 16.71 2.73 -2.75 -3.29 -4.67 -6.74%
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.93 0.61 0.85 0.57 0.93 1.20 -4.67%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 30/08/12 25/08/11 27/08/10 26/08/09 27/08/08 29/08/07 -
Price 0.125 0.14 0.08 0.10 0.09 0.12 0.14 -
P/RPS 1.09 1.15 0.58 0.71 1.22 0.91 0.89 3.43%
P/EPS -30.19 20.77 5.63 33.33 -40.91 -26.09 -16.67 10.39%
EY -3.31 4.81 17.75 3.00 -2.44 -3.83 -6.00 -9.42%
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.57 0.77 0.64 0.80 0.93 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment