[SCOMNET] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 5.01%
YoY- 22.53%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 32,282 33,231 33,105 30,614 26,136 21,745 20,870 33.78%
PBT 1,300 165 -147 -1,959 -2,102 -2,642 -3,051 -
Tax -375 -190 228 291 346 346 -291 18.43%
NP 925 -25 81 -1,668 -1,756 -2,296 -3,342 -
-
NP to SH 925 -25 81 -1,668 -1,756 -2,296 -3,342 -
-
Tax Rate 28.85% 115.15% - - - - - -
Total Cost 31,357 33,256 33,024 32,282 27,892 24,041 24,212 18.83%
-
Net Worth 31,392 31,290 34,353 31,107 32,283 31,781 33,813 -4.83%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 31,392 31,290 34,353 31,107 32,283 31,781 33,813 -4.83%
NOSH 241,481 240,697 245,384 239,285 248,333 244,473 241,521 -0.01%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.87% -0.08% 0.24% -5.45% -6.72% -10.56% -16.01% -
ROE 2.95% -0.08% 0.24% -5.36% -5.44% -7.22% -9.88% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.37 13.81 13.49 12.79 10.52 8.89 8.64 33.82%
EPS 0.38 -0.01 0.03 -0.70 -0.71 -0.94 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.14 0.13 0.13 0.13 0.14 -4.82%
Adjusted Per Share Value based on latest NOSH - 239,285
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 3.75 3.86 3.85 3.56 3.04 2.53 2.43 33.57%
EPS 0.11 0.00 0.01 -0.19 -0.20 -0.27 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0364 0.0399 0.0361 0.0375 0.0369 0.0393 -4.81%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.09 0.09 0.09 0.11 0.09 0.11 0.09 -
P/RPS 0.67 0.65 0.67 0.86 0.86 1.24 1.04 -25.42%
P/EPS 23.50 -866.51 272.65 -15.78 -12.73 -11.71 -6.50 -
EY 4.26 -0.12 0.37 -6.34 -7.86 -8.54 -15.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.64 0.85 0.69 0.85 0.64 5.14%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 25/11/10 27/08/10 27/05/10 01/03/10 25/11/09 -
Price 0.10 0.10 0.09 0.10 0.18 0.11 0.10 -
P/RPS 0.75 0.72 0.67 0.78 1.71 1.24 1.16 -25.24%
P/EPS 26.11 -962.79 272.65 -14.35 -25.46 -11.71 -7.23 -
EY 3.83 -0.10 0.37 -6.97 -3.93 -8.54 -13.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.64 0.77 1.38 0.85 0.71 5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment