[SCOMNET] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 23.12%
YoY- 272.84%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 143,892 150,268 112,592 99,884 47,232 33,188 25,840 33.11%
PBT 38,932 26,760 21,976 20,168 4,140 3,728 968 85.04%
Tax -9,316 -7,220 -5,588 -5,180 -120 0 0 -
NP 29,616 19,540 16,388 14,988 4,020 3,728 968 76.80%
-
NP to SH 29,616 19,540 16,388 14,988 4,020 3,728 968 76.80%
-
Tax Rate 23.93% 26.98% 25.43% 25.68% 2.90% 0.00% 0.00% -
Total Cost 114,276 130,728 96,204 84,896 43,212 29,460 24,872 28.92%
-
Net Worth 318,606 251,797 212,190 199,330 46,169 43,740 41,310 40.53%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 45,700 - - - - - - -
Div Payout % 154.31% - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 318,606 251,797 212,190 199,330 46,169 43,740 41,310 40.53%
NOSH 761,771 678,376 643,000 643,000 243,000 243,000 243,000 20.96%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 20.58% 13.00% 14.56% 15.01% 8.51% 11.23% 3.75% -
ROE 9.30% 7.76% 7.72% 7.52% 8.71% 8.52% 2.34% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 18.89 21.94 17.51 15.53 19.44 13.66 10.63 10.05%
EPS 3.88 2.84 2.56 2.32 1.64 1.52 0.40 46.01%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4183 0.3676 0.33 0.31 0.19 0.18 0.17 16.18%
Adjusted Per Share Value based on latest NOSH - 643,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 16.78 17.52 13.13 11.65 5.51 3.87 3.01 33.14%
EPS 3.45 2.28 1.91 1.75 0.47 0.43 0.11 77.53%
DPS 5.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3715 0.2936 0.2474 0.2324 0.0538 0.051 0.0482 40.52%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.34 1.62 0.50 0.79 0.34 0.155 0.12 -
P/RPS 7.09 7.38 2.86 5.09 1.75 1.13 1.13 35.78%
P/EPS 34.46 56.79 19.62 33.89 20.55 10.10 30.12 2.26%
EY 2.90 1.76 5.10 2.95 4.87 9.90 3.32 -2.22%
DY 4.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 4.41 1.52 2.55 1.79 0.86 0.71 28.50%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/05/22 28/05/21 30/06/20 31/05/19 28/05/18 29/05/17 31/05/16 -
Price 1.30 1.76 1.12 0.95 0.37 0.155 0.13 -
P/RPS 6.88 8.02 6.40 6.12 1.90 1.13 1.22 33.39%
P/EPS 33.43 61.70 43.94 40.76 22.37 10.10 32.63 0.40%
EY 2.99 1.62 2.28 2.45 4.47 9.90 3.06 -0.38%
DY 4.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 4.79 3.39 3.06 1.95 0.86 0.76 26.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment