[SCOMNET] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 58.91%
YoY- 285.12%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 112,592 99,884 47,232 33,188 25,840 41,384 23,384 29.91%
PBT 21,976 20,168 4,140 3,728 968 1,172 1,276 60.63%
Tax -5,588 -5,180 -120 0 0 0 120 -
NP 16,388 14,988 4,020 3,728 968 1,172 1,396 50.69%
-
NP to SH 16,388 14,988 4,020 3,728 968 1,172 1,396 50.69%
-
Tax Rate 25.43% 25.68% 2.90% 0.00% 0.00% 0.00% -9.40% -
Total Cost 96,204 84,896 43,212 29,460 24,872 40,212 21,988 27.86%
-
Net Worth 212,190 199,330 46,169 43,740 41,310 38,879 36,450 34.08%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 212,190 199,330 46,169 43,740 41,310 38,879 36,450 34.08%
NOSH 643,000 643,000 243,000 243,000 243,000 243,000 243,000 17.58%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 14.56% 15.01% 8.51% 11.23% 3.75% 2.83% 5.97% -
ROE 7.72% 7.52% 8.71% 8.52% 2.34% 3.01% 3.83% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 17.51 15.53 19.44 13.66 10.63 17.03 9.62 10.48%
EPS 2.56 2.32 1.64 1.52 0.40 0.48 0.56 28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.19 0.18 0.17 0.16 0.15 14.02%
Adjusted Per Share Value based on latest NOSH - 243,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 13.08 11.61 5.49 3.86 3.00 4.81 2.72 29.88%
EPS 1.90 1.74 0.47 0.43 0.11 0.14 0.16 50.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2466 0.2316 0.0536 0.0508 0.048 0.0452 0.0424 34.06%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.50 0.79 0.34 0.155 0.12 0.14 0.135 -
P/RPS 2.86 5.09 1.75 1.13 1.13 0.82 1.40 12.63%
P/EPS 19.62 33.89 20.55 10.10 30.12 29.03 23.50 -2.96%
EY 5.10 2.95 4.87 9.90 3.32 3.45 4.26 3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 2.55 1.79 0.86 0.71 0.88 0.90 9.11%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 28/05/18 29/05/17 31/05/16 29/05/15 30/05/14 -
Price 1.12 0.95 0.37 0.155 0.13 0.125 0.13 -
P/RPS 6.40 6.12 1.90 1.13 1.22 0.73 1.35 29.58%
P/EPS 43.94 40.76 22.37 10.10 32.63 25.92 22.63 11.68%
EY 2.28 2.45 4.47 9.90 3.06 3.86 4.42 -10.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 3.06 1.95 0.86 0.76 0.78 0.87 25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment