[SCOMNET] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -67.55%
YoY- -17.41%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 99,884 47,232 33,188 25,840 41,384 23,384 30,876 21.60%
PBT 20,168 4,140 3,728 968 1,172 1,276 1,424 55.51%
Tax -5,180 -120 0 0 0 120 0 -
NP 14,988 4,020 3,728 968 1,172 1,396 1,424 48.01%
-
NP to SH 14,988 4,020 3,728 968 1,172 1,396 1,424 48.01%
-
Tax Rate 25.68% 2.90% 0.00% 0.00% 0.00% -9.40% 0.00% -
Total Cost 84,896 43,212 29,460 24,872 40,212 21,988 29,452 19.28%
-
Net Worth 199,330 46,169 43,740 41,310 38,879 36,450 36,450 32.71%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 199,330 46,169 43,740 41,310 38,879 36,450 36,450 32.71%
NOSH 643,000 243,000 243,000 243,000 243,000 243,000 243,000 17.59%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 15.01% 8.51% 11.23% 3.75% 2.83% 5.97% 4.61% -
ROE 7.52% 8.71% 8.52% 2.34% 3.01% 3.83% 3.91% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 15.53 19.44 13.66 10.63 17.03 9.62 12.71 3.39%
EPS 2.32 1.64 1.52 0.40 0.48 0.56 0.60 25.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.19 0.18 0.17 0.16 0.15 0.15 12.85%
Adjusted Per Share Value based on latest NOSH - 243,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 11.61 5.49 3.86 3.00 4.81 2.72 3.59 21.59%
EPS 1.74 0.47 0.43 0.11 0.14 0.16 0.17 47.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2316 0.0536 0.0508 0.048 0.0452 0.0424 0.0424 32.69%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.79 0.34 0.155 0.12 0.14 0.135 0.145 -
P/RPS 5.09 1.75 1.13 1.13 0.82 1.40 1.14 28.30%
P/EPS 33.89 20.55 10.10 30.12 29.03 23.50 24.74 5.38%
EY 2.95 4.87 9.90 3.32 3.45 4.26 4.04 -5.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 1.79 0.86 0.71 0.88 0.90 0.97 17.47%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 28/05/18 29/05/17 31/05/16 29/05/15 30/05/14 30/05/13 -
Price 0.95 0.37 0.155 0.13 0.125 0.13 0.15 -
P/RPS 6.12 1.90 1.13 1.22 0.73 1.35 1.18 31.54%
P/EPS 40.76 22.37 10.10 32.63 25.92 22.63 25.60 8.05%
EY 2.45 4.47 9.90 3.06 3.86 4.42 3.91 -7.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 1.95 0.86 0.76 0.78 0.87 1.00 20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment