[UCREST] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -14.68%
YoY- 69.78%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 41,873 1,069 0 428 1,865 3,448 6,784 32.78%
PBT 15,436 -1,953 0 -2,630 -8,700 -150 -1,110 -
Tax -1,912 -1 0 0 0 0 0 -
NP 13,524 -1,954 0 -2,630 -8,700 -150 -1,110 -
-
NP to SH 13,524 -1,954 0 -2,630 -8,704 -152 -1,110 -
-
Tax Rate 12.39% - - - - - - -
Total Cost 28,349 3,023 0 3,058 10,565 3,598 7,894 22.03%
-
Net Worth 25,599 10,736 0 13,636 14,941 18,895 22,088 2.32%
Dividend
28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 25,599 10,736 0 13,636 14,941 18,895 22,088 2.32%
NOSH 421,045 319,527 291,333 290,146 290,133 285,000 287,241 6.13%
Ratio Analysis
28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 32.30% -182.79% 0.00% -614.64% -466.40% -4.37% -16.37% -
ROE 52.83% -18.21% 0.00% -19.29% -58.25% -0.80% -5.03% -
Per Share
28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 9.95 0.33 0.00 0.15 0.64 1.21 2.36 25.12%
EPS 3.21 -0.61 0.00 -0.91 -3.00 -0.05 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.0336 0.00 0.047 0.0515 0.0663 0.0769 -3.59%
Adjusted Per Share Value based on latest NOSH - 294,999
28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.63 0.14 0.00 0.06 0.25 0.46 0.91 32.83%
EPS 1.82 -0.26 0.00 -0.35 -1.17 -0.02 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0344 0.0144 0.00 0.0183 0.0201 0.0254 0.0297 2.31%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/18 28/02/17 26/02/16 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.40 0.055 0.04 0.06 0.07 0.06 0.09 -
P/RPS 4.02 16.43 0.00 40.67 10.89 4.96 3.81 0.83%
P/EPS 12.45 -8.99 0.00 -6.62 -2.33 -112.50 -23.28 -
EY 8.03 -11.12 0.00 -15.11 -42.86 -0.89 -4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.58 1.64 0.00 1.28 1.36 0.90 1.17 30.87%
Price Multiplier on Announcement Date
28/02/18 28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 25/04/18 25/04/17 - 28/11/14 29/11/13 22/11/12 24/11/11 -
Price 0.29 0.075 0.00 0.05 0.045 0.05 0.07 -
P/RPS 2.92 22.41 0.00 33.90 7.00 4.13 2.96 -0.21%
P/EPS 9.03 -12.26 0.00 -5.51 -1.50 -93.75 -18.10 -
EY 11.08 -8.16 0.00 -18.13 -66.67 -1.07 -5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.77 2.23 0.00 1.06 0.87 0.75 0.91 29.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment