[YTLE] YoY Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 0.65%
YoY- 39.36%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 36,772 49,960 37,828 27,976 24,588 43,488 30,648 3.08%
PBT 17,144 24,612 13,388 7,348 7,328 19,612 12,268 5.73%
Tax -5,012 -3,616 -4,676 -2,540 -2,724 -6,320 -5,592 -1.80%
NP 12,132 20,996 8,712 4,808 4,604 13,292 6,676 10.46%
-
NP to SH 8,764 14,644 8,772 5,084 3,648 12,420 6,676 4.63%
-
Tax Rate 29.23% 14.69% 34.93% 34.57% 37.17% 32.23% 45.58% -
Total Cost 24,640 28,964 29,116 23,168 19,984 30,196 23,972 0.45%
-
Net Worth 178,018 162,711 164,474 169,466 156,342 161,999 166,899 1.08%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 178,018 162,711 164,474 169,466 156,342 161,999 166,899 1.08%
NOSH 1,369,375 1,355,925 1,370,625 1,412,222 1,302,857 1,349,999 1,390,833 -0.25%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 32.99% 42.03% 23.03% 17.19% 18.72% 30.56% 21.78% -
ROE 4.92% 9.00% 5.33% 3.00% 2.33% 7.67% 4.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.69 3.68 2.76 1.98 1.89 3.22 2.20 3.40%
EPS 0.64 1.08 0.64 0.36 0.28 0.92 0.48 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.12 0.12 0.12 0.12 0.12 1.34%
Adjusted Per Share Value based on latest NOSH - 1,412,222
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 2.74 3.72 2.82 2.08 1.83 3.24 2.28 3.10%
EPS 0.65 1.09 0.65 0.38 0.27 0.93 0.50 4.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1326 0.1212 0.1225 0.1262 0.1164 0.1207 0.1243 1.08%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.85 0.62 0.35 0.51 0.14 0.14 0.17 -
P/RPS 31.65 16.83 12.68 25.74 7.42 4.35 7.71 26.52%
P/EPS 132.81 57.41 54.69 141.67 50.00 15.22 35.42 24.62%
EY 0.75 1.74 1.83 0.71 2.00 6.57 2.82 -19.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.54 5.17 2.92 4.25 1.17 1.17 1.42 28.97%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 19/11/09 20/11/08 22/11/07 23/11/06 24/11/05 26/11/04 -
Price 1.38 0.79 0.29 0.56 0.16 0.14 0.22 -
P/RPS 51.39 21.44 10.51 28.27 8.48 4.35 9.98 31.39%
P/EPS 215.63 73.15 45.31 155.56 57.14 15.22 45.83 29.43%
EY 0.46 1.37 2.21 0.64 1.75 6.57 2.18 -22.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.62 6.58 2.42 4.67 1.33 1.17 1.83 34.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment