[XOXTECH] YoY Annualized Quarter Result on 31-Dec-2017

Stock
[XOXTECH] XOX TECHNOLOGY BERHAD
Announcement Date
12-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017
Profit Trend
QoQ- 56.3%
YoY- 0.65%
Quarter Report
Latest QR
Upcoming QR
XOXTECH's Result
XOXTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/03/20 31/12/17 CAGR
Revenue 133,048 88,249 39,176 41,198 23.76%
PBT 26,132 5,746 -752 1,730 63.84%
Tax -12,396 -2,944 -2,468 -2,236 36.54%
NP 13,736 2,802 -3,220 -506 -
-
NP to SH 7,944 -80 -4,284 -3,344 -
-
Tax Rate 47.44% 51.24% - 129.25% -
Total Cost 119,312 85,447 42,396 41,704 21.06%
-
Net Worth 25,021 23,770 20,952 51,651 -12.34%
Dividend
30/06/23 31/03/23 31/03/20 31/12/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/23 31/03/23 31/03/20 31/12/17 CAGR
Net Worth 25,021 23,770 20,952 51,651 -12.34%
NOSH 896,183 896,183 645,275 586,846 8.00%
Ratio Analysis
30/06/23 31/03/23 31/03/20 31/12/17 CAGR
NP Margin 10.32% 3.18% -8.22% -1.23% -
ROE 31.75% -0.34% -20.45% -6.47% -
Per Share
30/06/23 31/03/23 31/03/20 31/12/17 CAGR
RPS 14.89 9.88 6.10 7.05 14.56%
EPS 0.88 -0.01 -0.68 -0.58 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.028 0.0266 0.0326 0.0884 -18.86%
Adjusted Per Share Value based on latest NOSH - 586,846
30/06/23 31/03/23 31/03/20 31/12/17 CAGR
RPS 14.85 9.85 4.37 4.60 23.75%
EPS 0.89 -0.01 -0.48 -0.37 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0279 0.0265 0.0234 0.0576 -12.35%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/03/20 31/12/17 CAGR
Date 30/06/23 31/03/23 31/03/20 29/12/17 -
Price 0.04 0.04 0.03 0.135 -
P/RPS 0.27 0.41 0.49 1.91 -29.93%
P/EPS 4.50 -446.81 -4.50 -23.59 -
EY 22.22 -0.22 -22.22 -4.24 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.50 0.92 1.53 -1.22%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/03/20 31/12/17 CAGR
Date 23/08/23 31/05/23 16/06/20 12/02/18 -
Price 0.04 0.04 0.07 0.12 -
P/RPS 0.27 0.41 1.15 1.70 -28.43%
P/EPS 4.50 -446.81 -10.50 -20.97 -
EY 22.22 -0.22 -9.52 -4.77 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.50 2.15 1.36 0.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment