[PARLO] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -127.84%
YoY- -120.18%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 CAGR
Revenue 131,580 131,496 0 8 8 8,936 4,016 60.89%
PBT -4,088 -6,304 0 -1,964 -892 160 -520 32.45%
Tax 0 0 0 0 0 0 0 -
NP -4,088 -6,304 0 -1,964 -892 160 -520 32.45%
-
NP to SH -4,032 -6,304 0 -1,964 -892 160 -520 32.20%
-
Tax Rate - - - - - 0.00% - -
Total Cost 135,668 137,800 0 1,972 900 8,776 4,536 58.90%
-
Net Worth 18,201 26,744 0 -8,016 -7,095 7,999 6,000 16.32%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 CAGR
Net Worth 18,201 26,744 0 -8,016 -7,095 7,999 6,000 16.32%
NOSH 364,033 364,033 100,000 100,204 101,363 100,000 100,000 19.25%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 CAGR
NP Margin -3.11% -4.79% 0.00% -24,550.00% -11,150.00% 1.79% -12.95% -
ROE -22.15% -23.57% 0.00% 0.00% 0.00% 2.00% -8.67% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 CAGR
RPS 36.15 44.25 0.00 0.01 0.01 8.94 4.02 34.89%
EPS -1.12 -2.12 0.00 -1.96 -0.88 0.16 -0.52 11.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 0.00 -0.08 -0.07 0.08 0.06 -2.45%
Adjusted Per Share Value based on latest NOSH - 100,204
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 CAGR
RPS 21.87 21.85 0.00 0.00 0.00 1.49 0.67 60.81%
EPS -0.67 -1.05 0.00 -0.33 -0.15 0.03 -0.09 31.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.0444 0.00 -0.0133 -0.0118 0.0133 0.01 16.25%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 -
Price 0.08 0.14 0.005 0.005 0.07 0.19 0.12 -
P/RPS 0.22 0.32 0.00 62.63 886.93 2.13 2.99 -29.92%
P/EPS -7.22 -6.60 0.00 -0.26 -7.95 118.75 -23.08 -14.64%
EY -13.84 -15.15 0.00 -392.00 -12.57 0.84 -4.33 17.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.56 0.00 0.00 0.00 2.38 2.00 -2.99%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 31/01/13 31/01/12 -
Price 0.065 0.12 0.005 0.005 0.055 0.155 0.39 -
P/RPS 0.18 0.27 0.00 62.63 696.87 1.73 9.71 -41.93%
P/EPS -5.87 -5.66 0.00 -0.26 -6.25 96.88 -75.00 -29.33%
EY -17.04 -17.68 0.00 -392.00 -16.00 1.03 -1.33 41.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.33 0.00 0.00 0.00 1.94 6.50 -19.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment