[REDTONE] YoY Annualized Quarter Result on 31-Jul-2018 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ--%
YoY- 145.77%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 144,812 227,624 0 120,888 120,932 153,784 92,132 9.13%
PBT 31,784 42,496 0 14,644 4,828 -6,848 2,876 59.11%
Tax -8,476 -7,092 0 -6,548 -1,268 -80 -356 84.56%
NP 23,308 35,404 0 8,096 3,560 -6,928 2,520 53.73%
-
NP to SH 22,652 32,272 0 10,804 4,396 -4,628 2,152 57.62%
-
Tax Rate 26.67% 16.69% - 44.71% 26.26% - 12.38% -
Total Cost 121,504 192,220 0 112,792 117,372 160,712 89,612 6.06%
-
Net Worth 152,271 174,801 0 146,203 131,220 148,757 125,353 3.83%
Dividend
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 152,271 174,801 0 146,203 131,220 148,757 125,353 3.83%
NOSH 782,453 758,805 773,564 758,228 732,666 826,428 537,999 7.51%
Ratio Analysis
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 16.10% 15.55% 0.00% 6.70% 2.94% -4.51% 2.74% -
ROE 14.88% 18.46% 0.00% 7.39% 3.35% -3.11% 1.72% -
Per Share
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 18.73 29.44 0.00 15.63 16.51 18.61 17.12 1.75%
EPS 2.92 4.20 0.00 1.40 0.60 -0.56 0.40 46.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.197 0.2261 0.00 0.189 0.1791 0.18 0.233 -3.19%
Adjusted Per Share Value based on latest NOSH - 758,228
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 18.51 29.09 0.00 15.45 15.46 19.65 11.77 9.14%
EPS 2.89 4.12 0.00 1.38 0.56 -0.59 0.28 57.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1946 0.2234 0.00 0.1869 0.1677 0.1901 0.1602 3.83%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/09/20 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.33 0.46 0.255 0.265 0.435 0.40 0.72 -
P/RPS 1.76 1.56 0.00 1.70 2.64 2.15 0.00 -
P/EPS 11.26 11.02 0.00 18.97 72.50 -71.43 0.00 -
EY 8.88 9.07 0.00 5.27 1.38 -1.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 2.03 0.00 1.40 2.43 2.22 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 19/11/20 25/11/19 - 20/09/18 20/09/17 26/09/16 28/09/15 -
Price 0.37 0.54 0.00 0.26 0.425 0.35 0.65 -
P/RPS 1.97 1.83 0.00 1.66 2.57 1.88 0.00 -
P/EPS 12.63 12.94 0.00 18.62 70.83 -62.50 0.00 -
EY 7.92 7.73 0.00 5.37 1.41 -1.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.39 0.00 1.38 2.37 1.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment