[ARTRONIQ] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -9.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 59,512 52,510 38,714 37,048 17.11%
PBT 1,200 872 952 3,646 -30.95%
Tax -356 -346 -184 -542 -13.07%
NP 844 526 768 3,104 -35.21%
-
NP to SH 844 526 768 3,104 -35.21%
-
Tax Rate 29.67% 39.68% 19.33% 14.87% -
Total Cost 58,668 51,984 37,946 33,944 20.00%
-
Net Worth 26,149 22,841 19,993 19,239 10.77%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 1,279 - -
Div Payout % - - 166.67% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 26,149 22,841 19,993 19,239 10.77%
NOSH 145,517 131,499 127,999 128,264 4.29%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.42% 1.00% 1.98% 8.38% -
ROE 3.23% 2.30% 3.84% 16.13% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 40.90 39.93 30.25 28.88 12.29%
EPS 0.58 0.40 0.60 2.42 -37.88%
DPS 0.00 0.00 1.00 0.00 -
NAPS 0.1797 0.1737 0.1562 0.15 6.20%
Adjusted Per Share Value based on latest NOSH - 127,962
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.59 12.87 9.49 9.08 17.12%
EPS 0.21 0.13 0.19 0.76 -34.86%
DPS 0.00 0.00 0.31 0.00 -
NAPS 0.0641 0.056 0.049 0.0472 10.74%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.15 0.20 0.29 0.31 -
P/RPS 0.37 0.50 0.96 1.07 -29.81%
P/EPS 25.86 50.00 48.33 12.81 26.38%
EY 3.87 2.00 2.07 7.81 -20.86%
DY 0.00 0.00 3.45 0.00 -
P/NAPS 0.83 1.15 1.86 2.07 -26.26%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/07 25/08/06 05/08/05 25/08/04 -
Price 0.14 0.17 0.34 0.28 -
P/RPS 0.34 0.43 1.12 0.97 -29.49%
P/EPS 24.14 42.50 56.67 11.57 27.78%
EY 4.14 2.35 1.76 8.64 -21.74%
DY 0.00 0.00 2.94 0.00 -
P/NAPS 0.78 0.98 2.18 1.87 -25.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment