[ARTRONIQ] QoQ TTM Result on 30-Jun-2004 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 66.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 41,899 40,715 33,819 23,228 12,816 4,704 475.71%
PBT 2,729 3,238 2,732 2,032 1,183 209 681.94%
Tax -509 -522 -446 -300 -142 -29 890.83%
NP 2,220 2,716 2,286 1,732 1,041 180 647.03%
-
NP to SH 2,220 2,716 2,286 1,732 1,041 180 647.03%
-
Tax Rate 18.65% 16.12% 16.33% 14.76% 12.00% 13.88% -
Total Cost 39,679 37,999 31,533 21,496 11,775 4,524 468.64%
-
Net Worth 20,987 20,480 1,972,497 19,194 181,063 1,524 715.96%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 20,987 20,480 1,972,497 19,194 181,063 1,524 715.96%
NOSH 130,357 129,787 128,837 127,962 126,617 16,216 430.33%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 5.30% 6.67% 6.76% 7.46% 8.12% 3.83% -
ROE 10.58% 13.26% 0.12% 9.02% 0.57% 11.81% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 32.14 31.37 26.25 18.15 10.12 29.01 8.54%
EPS 1.70 2.09 1.77 1.35 0.82 1.11 40.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.1578 15.31 0.15 1.43 0.094 53.83%
Adjusted Per Share Value based on latest NOSH - 127,962
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 10.27 9.98 8.29 5.69 3.14 1.15 476.91%
EPS 0.54 0.67 0.56 0.42 0.26 0.04 703.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0514 0.0502 4.8351 0.0471 0.4438 0.0037 721.69%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 - -
Price 0.35 0.37 0.29 0.31 0.38 0.00 -
P/RPS 1.09 1.18 1.10 1.71 3.75 0.00 -
P/EPS 20.55 17.68 16.34 22.90 46.22 0.00 -
EY 4.87 5.66 6.12 4.37 2.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.34 0.02 2.07 0.27 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 26/05/05 24/02/05 30/11/04 - - - -
Price 0.32 0.37 0.33 0.00 0.00 0.00 -
P/RPS 1.00 1.18 1.26 0.00 0.00 0.00 -
P/EPS 18.79 17.68 18.60 0.00 0.00 0.00 -
EY 5.32 5.66 5.38 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.34 0.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment