[GFM] YoY Annualized Quarter Result on 29-Feb-2016 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
11-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
29-Feb-2016 [#2]
Profit Trend
QoQ--%
YoY- 21.82%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 122,198 99,540 0 94 116 202 414 190.28%
PBT 11,806 12,338 0 -1,376 -1,760 -2,866 -10,734 -
Tax -4,458 -3,062 0 0 0 0 0 -
NP 7,348 9,276 0 -1,376 -1,760 -2,866 -10,734 -
-
NP to SH 7,348 9,276 0 -1,376 -1,760 -2,866 -10,734 -
-
Tax Rate 37.76% 24.82% - - - - - -
Total Cost 114,850 90,264 0 1,470 1,876 3,068 11,148 54.80%
-
Net Worth 72,824 59,934 0 -10,320 -8,079 -6,289 -3,171 -
Dividend
30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 72,824 59,934 0 -10,320 -8,079 -6,289 -3,171 -
NOSH 440,702 428,103 812,352 860,000 800,000 796,111 813,181 -10.84%
Ratio Analysis
30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 6.01% 9.32% 0.00% -1,463.83% -1,517.24% -1,418.81% -2,592.75% -
ROE 10.09% 15.48% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 28.53 23.25 0.00 0.01 0.01 0.03 0.05 228.44%
EPS 1.72 2.16 0.00 -0.16 -0.22 -0.36 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.14 0.00 -0.012 -0.0101 -0.0079 -0.0039 -
Adjusted Per Share Value based on latest NOSH - 780,000
30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 16.09 13.11 0.00 0.01 0.02 0.03 0.05 195.01%
EPS 0.97 1.22 0.00 -0.18 -0.23 -0.38 -1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0789 0.00 -0.0136 -0.0106 -0.0083 -0.0042 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 29/06/18 30/06/17 30/06/16 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.555 0.665 0.01 0.01 0.01 0.01 0.01 -
P/RPS 1.95 2.86 0.00 91.49 68.97 39.41 19.64 -35.12%
P/EPS 32.36 30.69 0.00 -6.25 -4.55 -2.78 -0.76 -
EY 3.09 3.26 0.00 -16.00 -22.00 -36.00 -132.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 4.75 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 29/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 27/08/18 25/08/17 - 11/04/16 30/03/15 21/03/14 24/04/13 -
Price 0.51 0.62 0.00 0.01 0.01 0.01 0.01 -
P/RPS 1.79 2.67 0.00 91.49 68.97 39.41 19.64 -36.16%
P/EPS 29.73 28.61 0.00 -6.25 -4.55 -2.78 -0.76 -
EY 3.36 3.49 0.00 -16.00 -22.00 -36.00 -132.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 4.43 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment