[GFM] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -35.09%
YoY- -20.78%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
Revenue 127,434 115,308 150,500 122,198 99,540 0 94 286.25%
PBT 19,946 17,038 23,324 11,806 12,338 0 -1,376 -
Tax -9,562 -10,360 -6,080 -4,458 -3,062 0 0 -
NP 10,384 6,678 17,244 7,348 9,276 0 -1,376 -
-
NP to SH 10,384 6,678 17,244 7,348 9,276 0 -1,376 -
-
Tax Rate 47.94% 60.81% 26.07% 37.76% 24.82% - - -
Total Cost 117,050 108,630 133,256 114,850 90,264 0 1,470 127.09%
-
Net Worth 125,642 118,136 98,891 72,824 59,934 0 -10,320 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
Net Worth 125,642 118,136 98,891 72,824 59,934 0 -10,320 -
NOSH 537,880 472,284 470,913 440,702 428,103 812,352 860,000 -8.41%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
NP Margin 8.15% 5.79% 11.46% 6.01% 9.32% 0.00% -1,463.83% -
ROE 8.26% 5.65% 17.44% 10.09% 15.48% 0.00% 0.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
RPS 24.34 24.40 31.96 28.53 23.25 0.00 0.01 331.02%
EPS 1.98 1.42 3.66 1.72 2.16 0.00 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.21 0.17 0.14 0.00 -0.012 -
Adjusted Per Share Value based on latest NOSH - 440,702
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
RPS 16.78 15.18 19.81 16.09 13.11 0.00 0.01 302.00%
EPS 1.37 0.88 2.27 0.97 1.22 0.00 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1654 0.1555 0.1302 0.0959 0.0789 0.00 -0.0136 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 29/02/16 -
Price 0.23 0.19 0.435 0.555 0.665 0.01 0.01 -
P/RPS 0.94 0.78 1.36 1.95 2.86 0.00 91.49 -57.59%
P/EPS 11.60 13.44 11.88 32.36 30.69 0.00 -6.25 -
EY 8.62 7.44 8.42 3.09 3.26 0.00 -16.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.76 2.07 3.26 4.75 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 29/02/16 CAGR
Date 26/08/21 27/08/20 27/08/19 27/08/18 25/08/17 - 11/04/16 -
Price 0.215 0.175 0.40 0.51 0.62 0.00 0.01 -
P/RPS 0.88 0.72 1.25 1.79 2.67 0.00 91.49 -58.11%
P/EPS 10.84 12.38 10.92 29.73 28.61 0.00 -6.25 -
EY 9.23 8.08 9.15 3.36 3.49 0.00 -16.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.70 1.90 3.00 4.43 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment