[GFM] YoY Annualized Quarter Result on 31-Aug-2004 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
07-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
31-Aug-2004 [#2]
Profit Trend
QoQ- 1.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 17,286 11,136 13,204 10,542 17.92%
PBT 10,170 4,032 4,538 4,284 33.40%
Tax -6 -8 0 0 -
NP 10,164 4,024 4,538 4,284 33.37%
-
NP to SH 10,164 4,024 4,538 4,284 33.37%
-
Tax Rate 0.06% 0.20% 0.00% 0.00% -
Total Cost 7,122 7,112 8,666 6,258 4.40%
-
Net Worth 62,187 49,801 27,509 26,244 33.31%
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 62,187 49,801 27,509 26,244 33.31%
NOSH 222,894 199,207 200,796 200,186 3.64%
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 58.80% 36.14% 34.37% 40.64% -
ROE 16.34% 8.08% 16.50% 16.32% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 7.76 5.59 6.58 5.27 13.76%
EPS 4.56 2.02 2.26 2.14 28.68%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.279 0.25 0.137 0.1311 28.62%
Adjusted Per Share Value based on latest NOSH - 200,555
31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 2.28 1.47 1.74 1.39 17.93%
EPS 1.34 0.53 0.60 0.56 33.75%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0819 0.0656 0.0362 0.0346 33.27%
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 31/08/07 30/08/06 30/08/05 31/08/04 -
Price 0.38 0.16 0.19 0.28 -
P/RPS 4.90 2.86 2.89 5.32 -2.70%
P/EPS 8.33 7.92 8.41 13.08 -13.96%
EY 12.00 12.63 11.89 7.64 16.24%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.64 1.39 2.14 -14.02%
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 29/10/07 08/11/06 26/10/05 07/10/04 -
Price 0.37 0.17 0.19 0.29 -
P/RPS 4.77 3.04 2.89 5.51 -4.69%
P/EPS 8.11 8.42 8.41 13.55 -15.72%
EY 12.32 11.88 11.89 7.38 18.62%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.68 1.39 2.21 -15.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment