[GFM] YoY Annualized Quarter Result on 31-Aug-2005 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
26-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
31-Aug-2005 [#2]
Profit Trend
QoQ- 3.23%
YoY- 5.93%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 10,078 17,286 11,136 13,204 10,542 -1.11%
PBT -2,206 10,170 4,032 4,538 4,284 -
Tax -6 -6 -8 0 0 -
NP -2,212 10,164 4,024 4,538 4,284 -
-
NP to SH -2,212 10,164 4,024 4,538 4,284 -
-
Tax Rate - 0.06% 0.20% 0.00% 0.00% -
Total Cost 12,290 7,122 7,112 8,666 6,258 18.36%
-
Net Worth 66,043 62,187 49,801 27,509 26,244 25.93%
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 66,043 62,187 49,801 27,509 26,244 25.93%
NOSH 235,531 222,894 199,207 200,796 200,186 4.14%
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin -21.95% 58.80% 36.14% 34.37% 40.64% -
ROE -3.35% 16.34% 8.08% 16.50% 16.32% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 4.28 7.76 5.59 6.58 5.27 -5.06%
EPS -0.94 4.56 2.02 2.26 2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2804 0.279 0.25 0.137 0.1311 20.91%
Adjusted Per Share Value based on latest NOSH - 198,305
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 1.33 2.28 1.47 1.74 1.39 -1.09%
EPS -0.29 1.34 0.53 0.60 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.087 0.0819 0.0656 0.0362 0.0346 25.90%
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 29/08/08 31/08/07 30/08/06 30/08/05 31/08/04 -
Price 0.10 0.38 0.16 0.19 0.28 -
P/RPS 2.34 4.90 2.86 2.89 5.32 -18.55%
P/EPS -10.65 8.33 7.92 8.41 13.08 -
EY -9.39 12.00 12.63 11.89 7.64 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 1.36 0.64 1.39 2.14 -35.93%
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 28/10/08 29/10/07 08/11/06 26/10/05 07/10/04 -
Price 0.05 0.37 0.17 0.19 0.29 -
P/RPS 1.17 4.77 3.04 2.89 5.51 -32.09%
P/EPS -5.32 8.11 8.42 8.41 13.55 -
EY -18.78 12.32 11.88 11.89 7.38 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 1.33 0.68 1.39 2.21 -46.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment