[GFM] YoY Quarter Result on 31-Aug-2007 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
29-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 12.9%
YoY- 143.45%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 3,263 3,160 1,834 4,432 2,730 3,053 2,599 3.86%
PBT 5 6 -1,157 2,697 1,109 1,170 1,083 -59.17%
Tax 2 -1 -1 -2 -2 0 0 -
NP 7 5 -1,158 2,695 1,107 1,170 1,083 -56.82%
-
NP to SH 7 5 -1,158 2,695 1,107 1,170 1,083 -56.82%
-
Tax Rate -40.00% 16.67% - 0.07% 0.18% 0.00% 0.00% -
Total Cost 3,256 3,155 2,992 1,737 1,623 1,883 1,516 13.58%
-
Net Worth 67,463 0 66,265 62,140 50,318 27,167 26,292 16.99%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 67,463 0 66,265 62,140 50,318 27,167 26,292 16.99%
NOSH 676,666 213,333 236,326 222,727 201,272 198,305 200,555 22.45%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 0.21% 0.16% -63.14% 60.81% 40.55% 38.32% 41.67% -
ROE 0.01% 0.00% -1.75% 4.34% 2.20% 4.31% 4.12% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 0.48 1.48 0.78 1.99 1.36 1.54 1.30 -15.29%
EPS 0.00 0.00 -0.49 1.21 0.55 0.59 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.00 0.2804 0.279 0.25 0.137 0.1311 -4.45%
Adjusted Per Share Value based on latest NOSH - 222,727
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 0.43 0.42 0.24 0.58 0.36 0.40 0.34 3.98%
EPS 0.00 0.00 -0.15 0.35 0.15 0.15 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0888 0.00 0.0872 0.0818 0.0662 0.0358 0.0346 17.00%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 31/08/04 -
Price 0.07 0.08 0.10 0.38 0.16 0.19 0.28 -
P/RPS 14.52 5.40 12.89 19.10 11.80 12.34 21.61 -6.40%
P/EPS 6,766.67 3,413.33 -20.41 31.40 29.09 32.20 51.85 125.13%
EY 0.01 0.03 -4.90 3.18 3.44 3.11 1.93 -58.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.36 1.36 0.64 1.39 2.14 -16.98%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 28/10/10 29/10/09 28/10/08 29/10/07 08/11/06 26/10/05 07/10/04 -
Price 0.09 0.08 0.05 0.37 0.17 0.19 0.29 -
P/RPS 18.66 5.40 6.44 18.59 12.53 12.34 22.38 -2.98%
P/EPS 8,700.00 3,413.33 -10.20 30.58 30.91 32.20 53.70 133.39%
EY 0.01 0.03 -9.80 3.27 3.24 3.11 1.86 -58.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.18 1.33 0.68 1.39 2.21 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment