[GFM] YoY Annualized Quarter Result on 31-Aug-2008 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-Aug-2008 [#2]
Profit Trend
QoQ- -1143.4%
YoY- -121.76%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 1,120 13,696 12,686 10,078 17,286 11,136 13,204 -33.70%
PBT -8,766 420 136 -2,206 10,170 4,032 4,538 -
Tax 0 0 -4 -6 -6 -8 0 -
NP -8,766 420 132 -2,212 10,164 4,024 4,538 -
-
NP to SH -8,766 420 132 -2,212 10,164 4,024 4,538 -
-
Tax Rate - 0.00% 2.94% - 0.06% 0.20% 0.00% -
Total Cost 9,886 13,276 12,554 12,290 7,122 7,112 8,666 2.21%
-
Net Worth 36,159 69,789 0 66,043 62,187 49,801 27,509 4.66%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - 419 127 - - - - -
Div Payout % - 100.00% 96.97% - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 36,159 69,789 0 66,043 62,187 49,801 27,509 4.66%
NOSH 730,499 700,000 213,333 235,531 222,894 199,207 200,796 24.00%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin -782.68% 3.07% 1.04% -21.95% 58.80% 36.14% 34.37% -
ROE -24.24% 0.60% 0.00% -3.35% 16.34% 8.08% 16.50% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 0.15 1.96 5.95 4.28 7.76 5.59 6.58 -46.73%
EPS -1.20 0.06 0.06 -0.94 4.56 2.02 2.26 -
DPS 0.00 0.06 0.06 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0997 0.00 0.2804 0.279 0.25 0.137 -15.59%
Adjusted Per Share Value based on latest NOSH - 236,326
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 0.15 1.80 1.67 1.33 2.28 1.47 1.74 -33.52%
EPS -1.15 0.06 0.02 -0.29 1.34 0.53 0.60 -
DPS 0.00 0.06 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.0476 0.0919 0.00 0.087 0.0819 0.0656 0.0362 4.66%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 0.05 0.07 0.08 0.10 0.38 0.16 0.19 -
P/RPS 32.61 3.58 1.35 2.34 4.90 2.86 2.89 49.73%
P/EPS -4.17 116.67 129.29 -10.65 8.33 7.92 8.41 -
EY -24.00 0.86 0.77 -9.39 12.00 12.63 11.89 -
DY 0.00 0.86 0.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.70 0.00 0.36 1.36 0.64 1.39 -5.18%
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 07/10/11 28/10/10 29/10/09 28/10/08 29/10/07 08/11/06 26/10/05 -
Price 0.07 0.09 0.08 0.05 0.37 0.17 0.19 -
P/RPS 45.66 4.60 1.35 1.17 4.77 3.04 2.89 58.37%
P/EPS -5.83 150.00 129.29 -5.32 8.11 8.42 8.41 -
EY -17.14 0.67 0.77 -18.78 12.32 11.88 11.89 -
DY 0.00 0.67 0.75 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.90 0.00 0.18 1.33 0.68 1.39 0.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment