[MTRONIC] YoY Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -25.42%
YoY- 119.93%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 48,066 36,335 33,057 31,048 36,148 56,497 71,069 -6.30%
PBT -871 3,503 1,856 5,098 -26,761 -698 -1,454 -8.17%
Tax -4,138 558 -615 30 1,418 -923 -444 45.01%
NP -5,009 4,061 1,241 5,128 -25,343 -1,621 -1,898 17.53%
-
NP to SH -5,005 3,973 1,241 5,160 -25,894 -2,511 -2,909 9.45%
-
Tax Rate - -15.93% 33.14% -0.59% - - - -
Total Cost 53,075 32,274 31,816 25,920 61,491 58,118 72,967 -5.16%
-
Net Worth 60,812 49,999 49,576 45,446 34,255 49,215 52,988 2.31%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 60,812 49,999 49,576 45,446 34,255 49,215 52,988 2.31%
NOSH 760,156 624,999 708,235 649,240 634,362 627,749 633,829 3.07%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -10.42% 11.18% 3.75% 16.52% -70.11% -2.87% -2.67% -
ROE -8.23% 7.95% 2.50% 11.35% -75.59% -5.10% -5.49% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 6.32 5.81 4.67 4.78 5.70 9.00 11.21 -9.10%
EPS -0.66 0.45 0.19 0.81 -4.08 -0.40 -0.46 6.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 0.07 0.054 0.0784 0.0836 -0.73%
Adjusted Per Share Value based on latest NOSH - 600,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 2.93 2.22 2.02 1.89 2.21 3.45 4.34 -6.33%
EPS -0.31 0.24 0.08 0.31 -1.58 -0.15 -0.18 9.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0371 0.0305 0.0303 0.0277 0.0209 0.03 0.0323 2.33%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.085 0.075 0.085 0.095 0.12 0.04 0.05 -
P/RPS 1.34 1.29 1.82 1.99 2.11 0.44 0.45 19.92%
P/EPS -12.91 11.80 48.51 11.95 -2.94 -10.00 -10.89 2.87%
EY -7.75 8.48 2.06 8.37 -34.02 -10.00 -9.18 -2.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.94 1.21 1.36 2.22 0.51 0.60 9.93%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.075 0.075 0.09 0.10 0.10 0.06 0.05 -
P/RPS 1.19 1.29 1.93 2.09 1.75 0.67 0.45 17.57%
P/EPS -11.39 11.80 51.36 12.58 -2.45 -15.00 -10.89 0.75%
EY -8.78 8.48 1.95 7.95 -40.82 -6.67 -9.18 -0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.94 1.29 1.43 1.85 0.77 0.60 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment