[MTRONIC] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 3186.62%
YoY- 119.93%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 48,067 36,335 33,310 28,298 44,929 56,633 71,069 -6.30%
PBT -870 3,503 1,340 4,898 -24,413 -2,946 -1,453 -8.18%
Tax -4,139 557 -38 230 -930 -1,218 -445 44.96%
NP -5,009 4,060 1,302 5,128 -25,343 -4,164 -1,898 17.53%
-
NP to SH -4,999 3,972 1,302 5,160 -25,894 -4,962 -2,910 9.42%
-
Tax Rate - -15.90% 2.84% -4.70% - - - -
Total Cost 53,076 32,275 32,008 23,170 70,272 60,797 72,967 -5.16%
-
Net Worth 60,799 48,385 50,866 42,000 34,504 50,219 53,533 2.14%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 60,799 48,385 50,866 42,000 34,504 50,219 53,533 2.14%
NOSH 759,999 604,814 726,666 600,000 635,443 640,555 640,357 2.89%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -10.42% 11.17% 3.91% 18.12% -56.41% -7.35% -2.67% -
ROE -8.22% 8.21% 2.56% 12.29% -75.05% -9.88% -5.44% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 6.32 6.01 4.58 4.72 7.07 8.84 11.10 -8.95%
EPS -0.66 0.66 0.18 0.86 -4.07 -0.77 -0.45 6.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 0.07 0.0543 0.0784 0.0836 -0.73%
Adjusted Per Share Value based on latest NOSH - 600,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.14 2.37 2.18 1.85 2.93 3.70 4.64 -6.29%
EPS -0.33 0.26 0.09 0.34 -1.69 -0.32 -0.19 9.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0316 0.0332 0.0274 0.0225 0.0328 0.035 2.12%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.085 0.075 0.085 0.095 0.12 0.04 0.05 -
P/RPS 1.34 1.25 1.85 2.01 1.70 0.45 0.45 19.92%
P/EPS -12.92 11.42 47.44 11.05 -2.94 -5.16 -11.00 2.71%
EY -7.74 8.76 2.11 9.05 -33.96 -19.37 -9.09 -2.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.94 1.21 1.36 2.21 0.51 0.60 9.93%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.075 0.075 0.09 0.10 0.10 0.06 0.05 -
P/RPS 1.19 1.25 1.96 2.12 1.41 0.68 0.45 17.57%
P/EPS -11.40 11.42 50.23 11.63 -2.45 -7.75 -11.00 0.59%
EY -8.77 8.76 1.99 8.60 -40.75 -12.91 -9.09 -0.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.94 1.29 1.43 1.84 0.77 0.60 7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment