[MTRONIC] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -1326.46%
YoY- -872.55%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 25,125 21,777 21,098 35,514 48,101 38,000 32,442 -3.85%
PBT 4,313 -6,970 -7,152 -2,979 8,438 1,372 740 31.13%
Tax -461 -82 -93 -187 -126 -726 -6 94.94%
NP 3,852 -7,053 -7,245 -3,166 8,312 645 733 29.05%
-
NP to SH 3,892 -7,010 -7,201 -3,152 8,308 645 733 29.26%
-
Tax Rate 10.69% - - - 1.49% 52.92% 0.81% -
Total Cost 21,273 28,830 28,343 38,680 39,789 37,354 31,709 -5.95%
-
Net Worth 93,087 66,120 104,239 60,486 60,671 56,466 48,124 10.67%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 93,087 66,120 104,239 60,486 60,671 56,466 48,124 10.67%
NOSH 1,668,095 1,245,765 962,732 962,737 758,397 806,666 687,499 14.60%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 15.33% -32.39% -34.34% -8.91% 17.28% 1.70% 2.26% -
ROE 4.18% -10.60% -6.91% -5.21% 13.69% 1.14% 1.52% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.89 2.63 3.85 4.11 6.34 4.71 4.72 -13.12%
EPS 0.31 -0.93 -1.15 -0.35 1.09 0.08 0.11 17.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.19 0.07 0.08 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 962,737
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.64 1.42 1.38 2.32 3.14 2.48 2.12 -3.87%
EPS 0.25 -0.46 -0.47 -0.21 0.54 0.04 0.05 28.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.0432 0.0681 0.0395 0.0396 0.0369 0.0314 10.69%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 0.06 0.025 0.08 0.055 0.07 0.07 0.095 -
P/RPS 3.18 0.95 2.08 1.34 1.10 1.49 2.01 7.30%
P/EPS 20.50 -2.95 -6.09 -15.08 6.39 87.50 89.06 -20.21%
EY 4.88 -33.93 -16.41 -6.63 15.65 1.14 1.12 25.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.31 0.42 0.79 0.88 1.00 1.36 -6.80%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/05/21 29/06/20 31/05/19 31/05/18 23/11/16 19/11/15 21/11/14 -
Price 0.055 0.045 0.075 0.04 0.08 0.07 0.085 -
P/RPS 2.91 1.71 1.95 0.97 1.26 1.49 1.80 7.66%
P/EPS 18.79 -5.31 -5.71 -10.97 7.30 87.50 79.69 -19.91%
EY 5.32 -18.85 -17.50 -9.12 13.69 1.14 1.25 24.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.56 0.39 0.57 1.00 1.00 1.21 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment