[MTRONIC] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -948.65%
YoY- 57.11%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 21,557 27,712 23,974 25,470 43,569 37,540 31,759 -5.78%
PBT -7,683 -13,997 -7,624 -2,991 8,748 1,878 627 -
Tax -1,822 -691 938 -160 1,058 -639 138 -
NP -9,505 -14,688 -6,686 -3,151 9,806 1,239 765 -
-
NP to SH -9,291 -14,653 -6,466 -3,140 9,721 1,239 522 -
-
Tax Rate - - - - -12.09% 34.03% -22.01% -
Total Cost 31,062 42,400 30,660 28,621 33,763 36,301 30,994 0.03%
-
Net Worth 93,087 66,120 104,239 60,486 60,671 54,600 39,900 13.91%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 93,087 66,120 104,239 60,486 60,671 54,600 39,900 13.91%
NOSH 1,668,095 1,245,765 962,732 962,737 758,397 780,000 570,000 17.95%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -44.09% -53.00% -27.89% -12.37% 22.51% 3.30% 2.41% -
ROE -9.98% -22.16% -6.20% -5.19% 16.02% 2.27% 1.31% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.62 3.35 4.37 2.95 5.74 4.81 5.57 -17.29%
EPS -0.70 -1.77 -1.18 -0.36 1.28 0.16 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.19 0.07 0.08 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 962,737
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.41 1.81 1.57 1.66 2.85 2.45 2.07 -5.73%
EPS -0.61 -0.96 -0.42 -0.21 0.63 0.08 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.0432 0.0681 0.0395 0.0396 0.0357 0.0261 13.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 0.06 0.025 0.08 0.055 0.07 0.07 0.095 -
P/RPS 3.70 0.75 1.83 1.87 1.22 1.45 1.71 12.59%
P/EPS -8.59 -1.41 -6.79 -15.14 5.46 44.07 103.74 -
EY -11.64 -70.92 -14.73 -6.61 18.31 2.27 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.31 0.42 0.79 0.88 1.00 1.36 -6.80%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/05/21 29/06/20 31/05/19 31/05/18 23/11/16 19/11/15 21/11/14 -
Price 0.055 0.045 0.075 0.04 0.08 0.07 0.085 -
P/RPS 3.39 1.34 1.72 1.36 1.39 1.45 1.53 13.01%
P/EPS -7.87 -2.54 -6.36 -11.01 6.24 44.07 92.82 -
EY -12.70 -39.40 -15.71 -9.08 16.02 2.27 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.56 0.39 0.57 1.00 1.00 1.21 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment