[MTRONIC] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -15.9%
YoY- -89.4%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 35,514 48,101 38,000 32,442 31,868 46,816 56,045 -6.77%
PBT -2,979 8,438 1,372 740 6,689 -26,696 -572 28.88%
Tax -187 -126 -726 -6 -138 237 -173 1.20%
NP -3,166 8,312 645 733 6,550 -26,458 -745 24.91%
-
NP to SH -3,152 8,308 645 733 6,918 -27,816 -1,809 8.91%
-
Tax Rate - 1.49% 52.92% 0.81% 2.06% - - -
Total Cost 38,680 39,789 37,354 31,709 25,317 73,274 56,790 -5.73%
-
Net Worth 60,486 60,671 56,466 48,124 39,233 26,822 51,889 2.38%
Dividend
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 60,486 60,671 56,466 48,124 39,233 26,822 51,889 2.38%
NOSH 962,737 758,397 806,666 687,499 632,804 634,103 646,190 6.32%
Ratio Analysis
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -8.91% 17.28% 1.70% 2.26% 20.56% -56.52% -1.33% -
ROE -5.21% 13.69% 1.14% 1.52% 17.63% -103.70% -3.49% -
Per Share
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.11 6.34 4.71 4.72 5.04 7.38 8.67 -10.84%
EPS -0.35 1.09 0.08 0.11 1.09 -4.39 -0.28 3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.07 0.07 0.062 0.0423 0.0803 -2.08%
Adjusted Per Share Value based on latest NOSH - 570,000
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 2.32 3.14 2.48 2.12 2.08 3.06 3.66 -6.76%
EPS -0.21 0.54 0.04 0.05 0.45 -1.82 -0.12 8.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.0396 0.0369 0.0314 0.0256 0.0175 0.0339 2.37%
Price Multiplier on Financial Quarter End Date
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.055 0.07 0.07 0.095 0.11 0.09 0.03 -
P/RPS 1.34 1.10 1.49 2.01 2.18 1.22 0.35 22.92%
P/EPS -15.08 6.39 87.50 89.06 10.06 -2.05 -10.71 5.40%
EY -6.63 15.65 1.14 1.12 9.94 -48.74 -9.33 -5.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.88 1.00 1.36 1.77 2.13 0.37 12.36%
Price Multiplier on Announcement Date
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 31/05/18 23/11/16 19/11/15 21/11/14 21/11/13 29/11/12 30/11/11 -
Price 0.04 0.08 0.07 0.085 0.095 0.13 0.05 -
P/RPS 0.97 1.26 1.49 1.80 1.89 1.76 0.58 8.22%
P/EPS -10.97 7.30 87.50 79.69 8.69 -2.96 -17.86 -7.21%
EY -9.12 13.69 1.14 1.25 11.51 -33.74 -5.60 7.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.00 1.00 1.21 1.53 3.07 0.62 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment