[SSB8] YoY Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 141.17%
YoY- 129.43%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 1,785 1,315 480 2,645 1,828 5,191 5,946 -19.64%
PBT -1,299 -1,009 786 1,323 -5,135 -3,439 598 -
Tax 0 0 0 0 0 70 -82 -
NP -1,299 -1,009 786 1,323 -5,135 -3,369 516 -
-
NP to SH -1,299 -1,009 786 1,323 -4,496 -3,016 516 -
-
Tax Rate - - 0.00% 0.00% - - 13.71% -
Total Cost 3,084 2,324 -306 1,322 6,963 8,560 5,430 -9.77%
-
Net Worth -5,313 -5,659 6,814 6,150 5,051 7,470 10,000 -
Dividend
30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth -5,313 -5,659 6,814 6,150 5,051 7,470 10,000 -
NOSH 288,750 288,750 288,750 288,750 252,584 249,032 250,000 2.65%
Ratio Analysis
30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -72.77% -76.73% 163.75% 50.02% -280.91% -64.90% 8.68% -
ROE 0.00% 0.00% 11.53% 21.51% -89.00% -40.37% 5.16% -
Per Share
30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.62 0.46 0.17 0.92 0.72 2.08 2.38 -21.69%
EPS -0.45 -0.35 0.27 0.38 -1.78 -1.21 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0184 -0.0196 0.0236 0.0213 0.02 0.03 0.04 -
Adjusted Per Share Value based on latest NOSH - 288,750
30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.08 0.06 0.02 0.12 0.08 0.23 0.26 -19.28%
EPS -0.06 -0.04 0.03 0.06 -0.20 -0.13 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0024 -0.0025 0.003 0.0027 0.0022 0.0033 0.0044 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/06/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.07 0.04 0.04 0.035 0.065 0.07 0.09 -
P/RPS 11.32 8.78 0.00 3.82 8.98 3.36 3.78 22.06%
P/EPS -15.56 -11.45 0.00 7.64 -3.65 -5.78 43.60 -
EY -6.43 -8.74 0.00 13.09 -27.38 -17.30 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.69 1.64 3.25 2.33 2.25 -
Price Multiplier on Announcement Date
30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/08/17 27/02/17 26/02/16 27/02/15 28/02/14 27/02/13 29/02/12 -
Price 0.075 0.035 0.04 0.04 0.07 0.11 0.09 -
P/RPS 12.13 7.69 0.00 4.37 9.67 5.28 3.78 23.60%
P/EPS -16.67 -10.02 0.00 8.73 -3.93 -9.08 43.60 -
EY -6.00 -9.98 0.00 11.45 -25.43 -11.01 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.69 1.88 3.50 3.67 2.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment