[SSB8] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 141.17%
YoY- 129.43%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 266 400 800 2,645 33 50 96 97.15%
PBT 73 110 -556 1,323 -3,246 -4,464 -2,808 -
Tax 0 0 0 0 0 0 0 -
NP 73 110 -556 1,323 -3,246 -4,464 -2,808 -
-
NP to SH 73 110 -556 1,323 -3,213 -4,464 -2,484 -
-
Tax Rate 0.00% 0.00% - 0.00% - - - -
Total Cost 193 290 1,356 1,322 3,279 4,514 2,904 -83.56%
-
Net Worth 7,334 6,294 5,977 6,150 2,887 2,887 5,774 17.26%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 7,334 6,294 5,977 6,150 2,887 2,887 5,774 17.26%
NOSH 288,750 288,750 288,750 288,750 288,750 288,750 288,750 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 27.50% 27.50% -69.50% 50.02% -9,740.10% -8,928.00% -2,925.00% -
ROE 1.00% 1.75% -9.30% 21.51% -111.28% -154.60% -43.01% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.09 0.14 0.28 0.92 0.01 0.02 0.03 107.86%
EPS 0.03 0.04 -0.20 0.38 -0.12 -0.16 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0218 0.0207 0.0213 0.01 0.01 0.02 17.25%
Adjusted Per Share Value based on latest NOSH - 288,750
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.01 0.02 0.04 0.12 0.00 0.00 0.00 -
EPS 0.00 0.00 -0.02 0.06 -0.14 -0.20 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0033 0.0028 0.0027 0.0027 0.0013 0.0013 0.0026 17.20%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.04 0.05 0.06 0.035 0.06 0.055 0.06 -
P/RPS 43.31 36.09 21.66 3.82 519.76 317.63 180.47 -61.34%
P/EPS 157.50 131.25 -31.16 7.64 -5.39 -3.56 -6.97 -
EY 0.63 0.76 -3.21 13.09 -18.55 -28.11 -14.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.29 2.90 1.64 6.00 5.50 3.00 -35.03%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 26/08/15 29/05/15 27/02/15 04/12/14 29/08/14 30/05/14 -
Price 0.045 0.04 0.05 0.04 0.04 0.055 0.05 -
P/RPS 48.73 28.88 18.05 4.37 346.50 317.63 150.39 -52.79%
P/EPS 177.19 105.00 -25.97 8.73 -3.59 -3.56 -5.81 -
EY 0.56 0.95 -3.85 11.45 -27.82 -28.11 -17.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.83 2.42 1.88 4.00 5.50 2.50 -20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment