[OSKVI] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 270.78%
YoY- 88.35%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 17,206 6,564 7,964 54,880 22,672 17,658 0 -
PBT -23,566 -13,890 -5,908 64,294 35,050 16,106 0 -
Tax 13,226 -204 -24 -10,204 -6,332 -2,780 0 -
NP -10,340 -14,094 -5,932 54,090 28,718 13,326 0 -
-
NP to SH -11,798 -15,512 -6,526 54,090 28,718 13,326 0 -
-
Tax Rate - - - 15.87% 18.07% 17.26% - -
Total Cost 27,546 20,658 13,896 790 -6,046 4,332 0 -
-
Net Worth 189,664 301,132 326,299 352,499 292,581 272,577 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - 29,999 30,008 - - -
Div Payout % - - - 55.46% 104.49% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 189,664 301,132 326,299 352,499 292,581 272,577 0 -
NOSH 149,341 146,893 149,678 149,999 150,041 1,514,318 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -60.10% -214.72% -74.49% 98.56% 126.67% 75.47% 0.00% -
ROE -6.22% -5.15% -2.00% 15.34% 9.82% 4.89% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 11.52 4.47 5.32 36.59 15.11 1.17 0.00 -
EPS -7.90 -10.56 -4.36 36.06 19.14 0.88 0.00 -
DPS 0.00 0.00 0.00 20.00 20.00 0.00 0.00 -
NAPS 1.27 2.05 2.18 2.35 1.95 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,987
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.71 3.32 4.03 27.77 11.47 8.94 0.00 -
EPS -5.97 -7.85 -3.30 27.37 14.53 6.74 0.00 -
DPS 0.00 0.00 0.00 15.18 15.19 0.00 0.00 -
NAPS 0.9599 1.524 1.6513 1.7839 1.4807 1.3795 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.47 0.68 1.18 2.43 1.90 1.35 1.56 -
P/RPS 4.08 15.22 22.18 6.64 12.57 115.77 0.00 -
P/EPS -5.95 -6.44 -27.06 6.74 9.93 153.41 0.00 -
EY -16.81 -15.53 -3.69 14.84 10.07 0.65 0.00 -
DY 0.00 0.00 0.00 8.23 10.53 0.00 0.00 -
P/NAPS 0.37 0.33 0.54 1.03 0.97 7.50 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 17/08/09 25/08/08 21/08/07 28/08/06 10/08/05 - -
Price 0.46 0.63 1.20 2.02 2.99 1.30 0.00 -
P/RPS 3.99 14.10 22.55 5.52 19.79 111.49 0.00 -
P/EPS -5.82 -5.97 -27.52 5.60 15.62 147.73 0.00 -
EY -17.17 -16.76 -3.63 17.85 6.40 0.68 0.00 -
DY 0.00 0.00 0.00 9.90 6.69 0.00 0.00 -
P/NAPS 0.36 0.31 0.55 0.86 1.53 7.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment