[VINVEST] YoY Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
22-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 32.15%
YoY- 17.88%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 28,417 98,202 39,522 17,857 17,636 0 -
PBT 2,008 13,700 9,752 7,464 6,332 0 -
Tax 0 0 0 0 0 0 -
NP 2,008 13,700 9,752 7,464 6,332 0 -
-
NP to SH 2,008 13,700 9,752 7,464 6,332 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 26,409 84,502 29,770 10,393 11,304 0 -
-
Net Worth 119,132 93,865 31,526 18,494 11,449 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 119,132 93,865 31,526 18,494 11,449 0 -
NOSH 396,315 339,108 173,317 62,969 49,779 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.07% 13.95% 24.67% 41.80% 35.90% 0.00% -
ROE 1.69% 14.60% 30.93% 40.36% 55.30% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.17 28.96 22.80 28.36 35.43 0.00 -
EPS 0.51 4.04 5.63 11.85 12.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3006 0.2768 0.1819 0.2937 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,045
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.93 10.13 4.08 1.84 1.82 0.00 -
EPS 0.21 1.41 1.01 0.77 0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1229 0.0969 0.0325 0.0191 0.0118 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.46 1.04 1.60 1.92 2.80 0.00 -
P/RPS 6.42 3.59 7.02 6.77 7.90 0.00 -
P/EPS 90.79 25.74 28.44 16.20 22.01 0.00 -
EY 1.10 3.88 3.52 6.17 4.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 3.76 8.80 6.54 12.17 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/05/09 30/05/08 28/05/07 22/05/06 11/05/05 - -
Price 0.64 0.94 1.52 1.29 2.21 0.00 -
P/RPS 8.93 3.25 6.67 4.55 6.24 0.00 -
P/EPS 126.32 23.27 27.01 10.88 17.37 0.00 -
EY 0.79 4.30 3.70 9.19 5.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 3.40 8.36 4.39 9.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment