[VINVEST] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
11-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 11.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 98,202 39,522 17,857 17,636 0 -
PBT 13,700 9,752 7,464 6,332 0 -
Tax 0 0 0 0 0 -
NP 13,700 9,752 7,464 6,332 0 -
-
NP to SH 13,700 9,752 7,464 6,332 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 84,502 29,770 10,393 11,304 0 -
-
Net Worth 93,865 31,526 18,494 11,449 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 93,865 31,526 18,494 11,449 0 -
NOSH 339,108 173,317 62,969 49,779 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.95% 24.67% 41.80% 35.90% 0.00% -
ROE 14.60% 30.93% 40.36% 55.30% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 28.96 22.80 28.36 35.43 0.00 -
EPS 4.04 5.63 11.85 12.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2768 0.1819 0.2937 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,813
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 10.17 4.09 1.85 1.83 0.00 -
EPS 1.42 1.01 0.77 0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0326 0.0191 0.0119 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 1.04 1.60 1.92 2.80 0.00 -
P/RPS 3.59 7.02 6.77 7.90 0.00 -
P/EPS 25.74 28.44 16.20 22.01 0.00 -
EY 3.88 3.52 6.17 4.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 8.80 6.54 12.17 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/05/08 28/05/07 22/05/06 11/05/05 - -
Price 0.94 1.52 1.29 2.21 0.00 -
P/RPS 3.25 6.67 4.55 6.24 0.00 -
P/EPS 23.27 27.01 10.88 17.37 0.00 -
EY 4.30 3.70 9.19 5.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 8.36 4.39 9.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment