[VINVEST] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 8.01%
YoY- 13.82%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 852 2,081 3,907 20,563 16,824 5,586 4,547 -24.34%
PBT -313 -1,398 -977 4,208 3,697 2,774 1,873 -
Tax 0 -8 0 0 0 0 0 -
NP -313 -1,406 -977 4,208 3,697 2,774 1,873 -
-
NP to SH -313 -1,406 -977 4,208 3,697 2,774 1,873 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,165 3,487 4,884 16,355 13,127 2,812 2,674 -12.92%
-
Net Worth 23,474 116,215 117,474 93,933 31,572 18,516 11,457 12.69%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 23,474 116,215 117,474 93,933 31,572 18,516 11,457 12.69%
NOSH 391,250 401,714 390,800 339,354 173,568 63,045 49,813 40.96%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -36.74% -67.56% -25.01% 20.46% 21.97% 49.66% 41.19% -
ROE -1.33% -1.21% -0.83% 4.48% 11.71% 14.98% 16.35% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.22 0.52 1.00 6.06 9.69 8.86 9.13 -46.24%
EPS -0.08 -0.35 -0.25 1.24 2.13 4.40 3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.2893 0.3006 0.2768 0.1819 0.2937 0.23 -20.05%
Adjusted Per Share Value based on latest NOSH - 339,354
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.09 0.21 0.40 2.12 1.74 0.58 0.47 -24.07%
EPS -0.03 -0.15 -0.10 0.43 0.38 0.29 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0242 0.1199 0.1212 0.0969 0.0326 0.0191 0.0118 12.71%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.22 0.46 0.46 1.04 1.60 1.92 2.80 -
P/RPS 101.03 88.80 46.01 17.16 16.51 21.67 30.67 21.96%
P/EPS -275.00 -131.43 -184.00 83.87 75.12 43.64 74.47 -
EY -0.36 -0.76 -0.54 1.19 1.33 2.29 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 1.59 1.53 3.76 8.80 6.54 12.17 -18.10%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 29/05/09 30/05/08 28/05/07 22/05/06 11/05/05 -
Price 0.20 0.32 0.64 0.94 1.52 1.29 2.21 -
P/RPS 91.84 61.77 64.02 15.51 15.68 14.56 24.21 24.87%
P/EPS -250.00 -91.43 -256.00 75.81 71.36 29.32 58.78 -
EY -0.40 -1.09 -0.39 1.32 1.40 3.41 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 1.11 2.13 3.40 8.36 4.39 9.61 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment