[ERDASAN] YoY Annualized Quarter Result on 30-Nov-2014 [#3]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Jan-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
30-Nov-2014 [#3]
Profit Trend
QoQ- -26.35%
YoY- 413.44%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Revenue 0 15,960 18,636 24,677 22,225 29,136 34,201 -
PBT 0 -8,072 -2,237 2,017 -176 -7,817 1,328 -
Tax 0 -41 -18 -400 -340 -505 -442 -
NP 0 -8,113 -2,256 1,617 -516 -8,322 885 -
-
NP to SH 0 -7,900 -2,312 1,617 -516 -8,322 885 -
-
Tax Rate - - - 19.83% - - 33.28% -
Total Cost 0 24,073 20,892 23,060 22,741 37,458 33,316 -
-
Net Worth 0 44,771 41,615 35,216 11,374 173,490 22,845 -
Dividend
31/12/16 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Net Worth 0 44,771 41,615 35,216 11,374 173,490 22,845 -
NOSH 609,140 866,133 376,956 391,290 168,260 1,835,882 179,459 27.13%
Ratio Analysis
31/12/16 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
NP Margin 0.00% -50.84% -12.11% 6.55% -2.32% -28.56% 2.59% -
ROE 0.00% -17.65% -5.56% 4.59% -4.54% -4.80% 3.88% -
Per Share
31/12/16 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 0.00 2.62 4.94 6.31 13.21 1.59 19.06 -
EPS 0.00 -1.61 -0.61 0.41 -0.27 -0.45 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0735 0.1104 0.09 0.0676 0.0945 0.1273 -
Adjusted Per Share Value based on latest NOSH - 386,666
31/12/16 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
RPS 0.00 6.98 8.15 10.79 9.71 12.73 14.95 -
EPS 0.00 -3.45 -1.01 0.71 -0.23 -3.64 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1957 0.1819 0.1539 0.0497 0.7583 0.0999 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date 30/12/16 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.035 0.03 0.085 0.09 0.125 0.16 0.08 -
P/RPS 0.00 1.14 1.72 1.43 0.95 10.08 0.42 -
P/EPS 0.00 -2.31 -13.86 21.77 -40.76 -35.29 16.22 -
EY 0.00 -43.23 -7.22 4.59 -2.45 -2.83 6.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.77 1.00 1.85 1.69 0.63 -
Price Multiplier on Announcement Date
31/12/16 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 CAGR
Date - 19/01/17 29/01/16 30/01/15 23/01/14 31/01/13 16/01/12 -
Price 0.00 0.03 0.065 0.095 0.085 0.11 0.14 -
P/RPS 0.00 1.14 1.31 1.51 0.64 6.93 0.73 -
P/EPS 0.00 -2.31 -10.60 22.98 -27.72 -24.26 28.38 -
EY 0.00 -43.23 -9.44 4.35 -3.61 -4.12 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.59 1.06 1.26 1.16 1.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment