[GOCEAN] YoY Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -57.03%
YoY- -67.87%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 152,647 87,962 72,423 40,245 43,125 45,520 6,159 70.70%
PBT -2,853 -8,001 -4,667 654 1,878 3,263 716 -
Tax 0 796 -332 -69 -57 -77 -104 -
NP -2,853 -7,205 -4,999 585 1,821 3,186 612 -
-
NP to SH -2,853 -7,205 -4,999 585 1,821 3,186 612 -
-
Tax Rate - - - 10.55% 3.04% 2.36% 14.53% -
Total Cost 155,500 95,167 77,422 39,660 41,304 42,334 5,547 74.24%
-
Net Worth 11,702 14,567 21,789 26,391 26,089 24,640 2,234 31.76%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 11,702 14,567 21,789 26,391 26,089 24,640 2,234 31.76%
NOSH 169,363 169,386 169,701 167,142 168,974 169,468 12,071 55.27%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -1.87% -8.19% -6.90% 1.45% 4.22% 7.00% 9.94% -
ROE -24.38% -49.46% -22.94% 2.22% 6.98% 12.93% 27.39% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 90.13 51.93 42.68 24.08 25.52 26.86 51.02 9.94%
EPS -1.68 -4.25 -2.95 0.35 1.07 1.88 5.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0691 0.086 0.1284 0.1579 0.1544 0.1454 0.1851 -15.13%
Adjusted Per Share Value based on latest NOSH - 167,692
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 72.29 41.66 34.30 19.06 20.42 21.56 2.92 70.67%
EPS -1.35 -3.41 -2.37 0.28 0.86 1.51 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.069 0.1032 0.125 0.1236 0.1167 0.0106 31.71%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.08 0.07 0.14 0.30 0.29 0.54 1.15 -
P/RPS 0.09 0.13 0.33 1.25 1.14 2.01 2.25 -41.50%
P/EPS -4.75 -1.65 -4.75 85.71 26.91 28.72 22.68 -
EY -21.06 -60.77 -21.04 1.17 3.72 3.48 4.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.81 1.09 1.90 1.88 3.71 6.21 -24.38%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 26/05/10 29/05/09 28/05/08 30/05/07 22/05/06 27/05/05 -
Price 0.08 0.05 0.10 0.25 0.27 0.30 1.02 -
P/RPS 0.09 0.10 0.23 1.04 1.06 1.12 2.00 -40.34%
P/EPS -4.75 -1.18 -3.39 71.43 25.05 15.96 20.12 -
EY -21.06 -85.07 -29.46 1.40 3.99 6.27 4.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.58 0.78 1.58 1.75 2.06 5.51 -22.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment