[STRAITS] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
19-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 4466.67%
YoY- 54900.0%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,049,452 435,024 145,764 92,388 39,408 50,356 2,444 174.41%
PBT 7,092 10,308 2,308 2,872 20 112 624 49.88%
Tax -992 -1,800 -164 -240 0 0 0 -
NP 6,100 8,508 2,144 2,632 20 112 624 46.17%
-
NP to SH 4,096 5,424 2,536 2,192 -4 112 624 36.79%
-
Tax Rate 13.99% 17.46% 7.11% 8.36% 0.00% 0.00% 0.00% -
Total Cost 1,043,352 426,516 143,620 89,756 39,388 50,244 1,820 187.94%
-
Net Worth 111,848 95,829 36,606 11,788 74,800 7,238 6,660 59.95%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 111,848 95,829 36,606 11,788 74,800 7,238 6,660 59.95%
NOSH 650,658 624,658 367,904 163,952 129,636 140,000 120,000 32.51%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 0.58% 1.96% 1.47% 2.85% 0.05% 0.22% 25.53% -
ROE 3.66% 5.66% 6.93% 18.59% -0.01% 1.55% 9.37% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 161.29 74.09 39.62 56.35 30.40 35.97 2.04 107.03%
EPS 0.64 0.92 0.68 1.32 0.00 0.08 0.52 3.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1719 0.1632 0.0995 0.0719 0.577 0.0517 0.0555 20.71%
Adjusted Per Share Value based on latest NOSH - 163,952
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 105.53 43.74 14.66 9.29 3.96 5.06 0.25 173.63%
EPS 0.41 0.55 0.26 0.22 0.00 0.01 0.06 37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1125 0.0964 0.0368 0.0119 0.0752 0.0073 0.0067 59.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.145 0.27 0.24 0.23 0.24 0.175 0.12 -
P/RPS 0.09 0.36 0.61 0.41 0.79 0.49 5.89 -50.15%
P/EPS 23.03 29.23 34.82 17.20 -7,778.18 218.75 23.08 -0.03%
EY 4.34 3.42 2.87 5.81 -0.01 0.46 4.33 0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.65 2.41 3.20 0.42 3.38 2.16 -14.55%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 30/05/19 28/05/18 19/05/17 26/05/16 27/05/15 30/05/14 -
Price 0.17 0.225 0.265 0.25 0.295 0.16 0.19 -
P/RPS 0.11 0.30 0.67 0.44 0.97 0.44 9.33 -52.26%
P/EPS 27.00 24.36 38.44 18.70 -9,560.68 200.00 36.54 -4.91%
EY 3.70 4.11 2.60 5.35 -0.01 0.50 2.74 5.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.38 2.66 3.48 0.51 3.09 3.42 -18.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment