[YGL] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -27.45%
YoY- 55.67%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 6,378 5,636 7,506 9,868 6,220 6,740 9,944 -7.12%
PBT 614 708 870 -1,054 -2,598 -1,948 3,818 -26.23%
Tax -52 -56 -42 -26 8 4 -40 4.46%
NP 562 652 828 -1,080 -2,590 -1,944 3,778 -27.18%
-
NP to SH 600 680 1,352 -1,040 -2,346 -2,020 3,780 -26.39%
-
Tax Rate 8.47% 7.91% 4.83% - - - 1.05% -
Total Cost 5,816 4,984 6,678 10,948 8,810 8,684 6,166 -0.96%
-
Net Worth 14,188 14,421 19,549 12,479 13,109 16,226 16,321 -2.30%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 14,188 14,421 19,549 12,479 13,109 16,226 16,321 -2.30%
NOSH 193,572 193,572 270,400 173,333 158,513 165,573 160,169 3.20%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 8.81% 11.57% 11.03% -10.94% -41.64% -28.84% 37.99% -
ROE 4.23% 4.72% 6.92% -8.33% -17.90% -12.45% 23.16% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.29 2.91 2.78 5.69 3.92 4.07 6.21 -10.03%
EPS 0.30 0.36 0.50 -0.60 -1.48 -1.22 2.36 -29.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 0.0745 0.0723 0.072 0.0827 0.098 0.1019 -5.33%
Adjusted Per Share Value based on latest NOSH - 174,999
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.33 2.06 2.75 3.61 2.28 2.47 3.64 -7.15%
EPS 0.22 0.25 0.49 -0.38 -0.86 -0.74 1.38 -26.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0528 0.0715 0.0457 0.048 0.0594 0.0597 -2.30%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.15 0.115 0.20 0.095 0.12 0.25 0.19 -
P/RPS 4.55 3.95 7.20 1.67 3.06 6.14 3.06 6.82%
P/EPS 48.39 32.74 40.00 -15.83 -8.11 -20.49 8.05 34.80%
EY 2.07 3.05 2.50 -6.32 -12.33 -4.88 12.42 -25.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.54 2.77 1.32 1.45 2.55 1.86 1.63%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 29/08/16 26/08/15 27/08/14 29/08/13 28/08/12 25/08/11 -
Price 0.17 0.11 0.125 0.14 0.11 0.12 0.19 -
P/RPS 5.16 3.78 4.50 2.46 2.80 2.95 3.06 9.09%
P/EPS 54.85 31.31 25.00 -23.33 -7.43 -9.84 8.05 37.64%
EY 1.82 3.19 4.00 -4.29 -13.45 -10.17 12.42 -27.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 1.48 1.73 1.94 1.33 1.22 1.86 3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment