[YGL] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -21.97%
YoY- -10.45%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 4,392 6,390 8,006 7,281 6,034 9,425 9,394 -11.89%
PBT 160 -94 -1,410 -3,166 -2,398 2,788 956 -25.74%
Tax -58 -49 -25 -2 -12 -4 -26 14.29%
NP 101 -144 -1,436 -3,169 -2,410 2,784 929 -30.89%
-
NP to SH 125 -185 -1,486 -2,861 -2,590 2,865 941 -28.54%
-
Tax Rate 36.25% - - - - 0.14% 2.72% -
Total Cost 4,290 6,534 9,442 10,450 8,445 6,641 8,465 -10.70%
-
Net Worth 14,208 14,359 12,859 12,271 15,977 16,678 16,157 -2.11%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 14,208 14,359 12,859 12,271 15,977 16,678 16,157 -2.11%
NOSH 193,572 193,572 185,833 158,962 173,482 160,373 160,454 3.17%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 2.31% -2.25% -17.94% -43.53% -39.95% 29.54% 9.89% -
ROE 0.88% -1.29% -11.56% -23.32% -16.21% 17.18% 5.83% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.27 3.53 4.31 4.58 3.48 5.88 5.86 -14.60%
EPS 0.07 -0.05 -0.80 -1.80 -1.49 1.79 0.59 -29.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.0794 0.0692 0.0772 0.0921 0.104 0.1007 -5.12%
Adjusted Per Share Value based on latest NOSH - 159,508
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.61 2.34 2.93 2.66 2.21 3.45 3.44 -11.87%
EPS 0.05 -0.07 -0.54 -1.05 -0.95 1.05 0.34 -27.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.052 0.0525 0.047 0.0449 0.0585 0.061 0.0591 -2.10%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.11 0.155 0.245 0.105 0.10 0.20 0.16 -
P/RPS 4.85 4.39 5.69 2.29 2.87 3.40 2.73 10.04%
P/EPS 169.89 -151.25 -30.63 -5.83 -6.70 11.19 27.27 35.61%
EY 0.59 -0.66 -3.27 -17.14 -14.93 8.93 3.67 -26.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.95 3.54 1.36 1.09 1.92 1.59 -0.96%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 26/11/15 26/11/14 29/11/13 27/11/12 25/11/11 29/11/10 -
Price 0.09 0.175 0.395 0.115 0.10 0.22 0.17 -
P/RPS 3.97 4.95 9.17 2.51 2.87 3.74 2.90 5.36%
P/EPS 139.00 -170.76 -49.38 -6.39 -6.70 12.31 28.98 29.83%
EY 0.72 -0.59 -2.03 -15.65 -14.93 8.12 3.45 -22.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 2.20 5.71 1.49 1.09 2.12 1.69 -5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment