[YGL] QoQ Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -21.97%
YoY- -10.45%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 9,868 12,224 7,437 7,281 6,220 7,704 6,494 32.27%
PBT -1,054 -728 -2,685 -3,166 -2,598 -1,608 -2,431 -42.80%
Tax -26 -24 15 -2 8 48 -24 5.49%
NP -1,080 -752 -2,670 -3,169 -2,590 -1,560 -2,455 -42.24%
-
NP to SH -1,040 -816 -2,463 -2,861 -2,346 -1,296 -2,512 -44.54%
-
Tax Rate - - - - - - - -
Total Cost 10,948 12,976 10,107 10,450 8,810 9,264 8,949 14.42%
-
Net Worth 12,479 15,136 12,208 12,271 13,109 11,339 14,642 -10.13%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 12,479 15,136 12,208 12,271 13,109 11,339 14,642 -10.13%
NOSH 173,333 203,999 161,920 158,962 158,513 129,600 165,263 3.23%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -10.94% -6.15% -35.90% -43.53% -41.64% -20.25% -37.80% -
ROE -8.33% -5.39% -20.17% -23.32% -17.90% -11.43% -17.16% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 5.69 5.99 4.59 4.58 3.92 5.94 3.93 28.06%
EPS -0.60 -0.40 -1.53 -1.80 -1.48 -1.00 -1.52 -46.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.072 0.0742 0.0754 0.0772 0.0827 0.0875 0.0886 -12.95%
Adjusted Per Share Value based on latest NOSH - 159,508
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 3.61 4.47 2.72 2.66 2.28 2.82 2.38 32.11%
EPS -0.38 -0.30 -0.90 -1.05 -0.86 -0.47 -0.92 -44.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0457 0.0554 0.0447 0.0449 0.048 0.0415 0.0536 -10.11%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.095 0.10 0.105 0.105 0.12 0.10 0.10 -
P/RPS 1.67 1.67 2.29 2.29 3.06 1.68 2.54 -24.44%
P/EPS -15.83 -25.00 -6.90 -5.83 -8.11 -10.00 -6.58 79.83%
EY -6.32 -4.00 -14.49 -17.14 -12.33 -10.00 -15.20 -44.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.35 1.39 1.36 1.45 1.14 1.13 10.94%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 27/05/14 26/02/14 29/11/13 29/08/13 30/05/13 27/02/13 -
Price 0.14 0.10 0.095 0.115 0.11 0.12 0.10 -
P/RPS 2.46 1.67 2.07 2.51 2.80 2.02 2.54 -2.11%
P/EPS -23.33 -25.00 -6.25 -6.39 -7.43 -12.00 -6.58 133.05%
EY -4.29 -4.00 -16.01 -15.65 -13.45 -8.33 -15.20 -57.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.35 1.26 1.49 1.33 1.37 1.13 43.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment