[TMCLIFE] YoY Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -7.94%
YoY- 52.57%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 CAGR
Revenue 346,418 311,443 243,774 201,024 153,406 194,978 169,039 13.08%
PBT 52,621 40,890 32,180 27,672 18,420 38,151 33,440 8.07%
Tax -11,973 -1,633 9,209 -7,418 -5,145 -10,055 -5,384 14.67%
NP 40,648 39,257 41,389 20,254 13,275 28,096 28,056 6.55%
-
NP to SH 40,648 39,257 41,389 20,254 13,275 28,096 28,056 6.55%
-
Tax Rate 22.75% 3.99% -28.62% 26.81% 27.93% 26.36% 16.10% -
Total Cost 305,770 272,186 202,385 180,770 140,131 166,882 140,983 14.18%
-
Net Worth 888,360 853,522 818,684 783,847 766,428 764,555 746,639 3.02%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 CAGR
Div 38,669 14,631 4,877 3,832 2,961 3,475 3,125 53.89%
Div Payout % 95.13% 37.27% 11.78% 18.92% 22.31% 12.37% 11.14% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 CAGR
Net Worth 888,360 853,522 818,684 783,847 766,428 764,555 746,639 3.02%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,736,450 0.05%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 CAGR
NP Margin 11.73% 12.60% 16.98% 10.08% 8.65% 14.41% 16.60% -
ROE 4.58% 4.60% 5.06% 2.58% 1.73% 3.67% 3.76% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 CAGR
RPS 19.89 17.88 13.99 11.54 8.81 11.22 9.74 13.01%
EPS 2.33 2.25 2.38 1.16 0.76 1.62 1.62 6.42%
DPS 2.22 0.84 0.28 0.22 0.17 0.20 0.18 53.80%
NAPS 0.51 0.49 0.47 0.45 0.44 0.44 0.43 2.96%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 CAGR
RPS 19.89 17.88 13.99 11.54 8.81 11.19 9.70 13.09%
EPS 2.33 2.25 2.38 1.16 0.76 1.61 1.61 6.53%
DPS 2.22 0.84 0.28 0.22 0.17 0.20 0.18 53.80%
NAPS 0.51 0.49 0.47 0.45 0.44 0.4389 0.4286 3.02%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/08/19 30/08/18 -
Price 0.66 0.60 0.51 0.625 0.495 0.675 0.745 -
P/RPS 3.32 3.36 3.64 5.42 5.62 6.02 7.65 -13.32%
P/EPS 28.28 26.62 21.46 53.75 64.95 41.75 46.11 -8.03%
EY 3.54 3.76 4.66 1.86 1.54 2.40 2.17 8.74%
DY 3.36 1.40 0.55 0.35 0.34 0.30 0.24 57.18%
P/NAPS 1.29 1.22 1.09 1.39 1.13 1.53 1.73 -4.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 CAGR
Date 21/08/24 22/08/23 23/08/22 24/08/21 25/08/20 24/10/19 29/10/18 -
Price 0.61 0.625 0.505 0.61 0.505 0.72 0.73 -
P/RPS 3.07 3.50 3.61 5.29 5.73 6.42 7.50 -14.19%
P/EPS 26.14 27.73 21.25 52.46 66.26 44.53 45.18 -8.95%
EY 3.83 3.61 4.71 1.91 1.51 2.25 2.21 9.88%
DY 3.64 1.34 0.55 0.36 0.34 0.28 0.25 58.24%
P/NAPS 1.20 1.28 1.07 1.36 1.15 1.64 1.70 -5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment