[TMCLIFE] YoY Annualized Quarter Result on 31-Aug-2019 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-Aug-2019 [#4]
Profit Trend
QoQ--%
YoY- 0.14%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 243,774 201,024 153,406 194,978 169,039 151,712 131,433 11.17%
PBT 32,180 27,672 18,420 38,151 33,440 27,139 21,591 7.08%
Tax 9,209 -7,418 -5,145 -10,055 -5,384 -1,105 -3,720 -
NP 41,389 20,254 13,275 28,096 28,056 26,034 17,871 15.48%
-
NP to SH 41,389 20,254 13,275 28,096 28,056 26,034 17,871 15.48%
-
Tax Rate -28.62% 26.81% 27.93% 26.36% 16.10% 4.07% 17.23% -
Total Cost 202,385 180,770 140,131 166,882 140,983 125,678 113,562 10.41%
-
Net Worth 818,684 783,847 766,428 764,555 746,639 711,595 680,819 3.21%
Dividend
30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div 4,877 3,832 2,961 3,475 3,125 2,950 2,553 11.73%
Div Payout % 11.78% 18.92% 22.31% 12.37% 11.14% 11.33% 14.29% -
Equity
30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 818,684 783,847 766,428 764,555 746,639 711,595 680,819 3.21%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,736,450 1,735,600 1,702,049 0.39%
Ratio Analysis
30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 16.98% 10.08% 8.65% 14.41% 16.60% 17.16% 13.60% -
ROE 5.06% 2.58% 1.73% 3.67% 3.76% 3.66% 2.62% -
Per Share
30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 13.99 11.54 8.81 11.22 9.74 8.74 7.72 10.73%
EPS 2.38 1.16 0.76 1.62 1.62 1.50 1.05 15.06%
DPS 0.28 0.22 0.17 0.20 0.18 0.17 0.15 11.29%
NAPS 0.47 0.45 0.44 0.44 0.43 0.41 0.40 2.80%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 13.99 11.54 8.81 11.19 9.70 8.71 7.55 11.15%
EPS 2.38 1.16 0.76 1.61 1.61 1.49 1.03 15.44%
DPS 0.28 0.22 0.17 0.20 0.18 0.17 0.15 11.29%
NAPS 0.47 0.45 0.44 0.4389 0.4286 0.4085 0.3909 3.20%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/06/22 30/06/21 30/06/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 0.51 0.625 0.495 0.675 0.745 0.755 0.92 -
P/RPS 3.64 5.42 5.62 6.02 7.65 8.64 11.91 -18.39%
P/EPS 21.46 53.75 64.95 41.75 46.11 50.33 87.62 -21.43%
EY 4.66 1.86 1.54 2.40 2.17 1.99 1.14 27.30%
DY 0.55 0.35 0.34 0.30 0.24 0.23 0.16 23.57%
P/NAPS 1.09 1.39 1.13 1.53 1.73 1.84 2.30 -12.01%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 23/08/22 24/08/21 25/08/20 24/10/19 29/10/18 26/10/17 28/10/16 -
Price 0.505 0.61 0.505 0.72 0.73 0.825 0.95 -
P/RPS 3.61 5.29 5.73 6.42 7.50 9.44 12.30 -18.95%
P/EPS 21.25 52.46 66.26 44.53 45.18 55.00 90.48 -21.99%
EY 4.71 1.91 1.51 2.25 2.21 1.82 1.11 28.11%
DY 0.55 0.36 0.34 0.28 0.25 0.21 0.16 23.57%
P/NAPS 1.07 1.36 1.15 1.64 1.70 2.01 2.38 -12.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment